IDT Corporation Reports First Quarter Fiscal 2017 Results

NEWARK, N.J., Dec. 7, 2016 — IDT Corporation (NYSE: IDT) reported diluted earnings per share (EPS) of $0.96 and Non-GAAP diluted EPS* of $0.44 on revenue of $369.2 million for the first quarter of its fiscal year 2017, the three months ended October 31, 2016.  

IDT Corporation: www.idt.net

HIGHLIGHTS  
(Results for 1Q17 compared to 1Q16)

  • Revenue was $369.2 million compared to $390.6 million;
  • Income from operations was $5.2 million compared to $7.9 million;
  • Adjusted EBITDA* was $10.7 million compared to $13.0 million;
  • Diluted EPS was $0.96 – including a net benefit from income taxes of $14.4 million – compared to $0.18;
  • Non-GAAP diluted EPS* was $0.44 compared to $0.35;   
  • IDT has declared a dividend of $0.19 per share for 1Q17 to be paid on or about December 23, 2016.

*Throughout this release, Adjusted EBITDA, Non-GAAP Net Income, and Non-GAAP diluted EPS for all periods presented are non-GAAP measures intended to provide useful information that supplements IDT’s or the relevant segment’s core results in accordance with GAAP.  Please refer to the Reconciliation of Non-GAAP Financial Measures at the end of this release for an explanation of these terms and their respective reconciliation to the most directly comparable GAAP measure.  

Management Remarks
Shmuel Jonas, IDT’s Chief Executive Officer, said, “IDT’s financial results for the first quarter fiscal 2017 include a year over year decline in revenue and a decrease in SG&A expense.  Our continuing efforts to reduce overhead expense and streamline our operations mitigated the impact of the revenue loss on our bottom line. Our net income was impacted positively by a one-time benefit from income taxes among other factors.

“Operationally, we had a productive first quarter highlighted by the introduction of several new retail and wholesale products.  Significantly, our key growth initiatives – Net2Phone Office, PicuP, National Retail Solutions and our Boss Revolution international money transfer business – all performed well.  Beginning this quarter, we are expanding our reporting segment disclosure to provide additional visibility into some of these initiatives.”    


1Q17 CONSOLIDATED RESULTS 

td class="prngen8">

$(2.3)

Results

(in millions, except EPS)

1Q17

4Q16

1Q16

1Q17 – 1Q16

Change (%/$)

Revenue

$369.2

$368.1

$390.6

(5.5)%

Direct cost of revenue

$313.0

$309.1

$324.5

(3.5)%

Direct cost of revenue as a percentage of revenue

84.8%

84.0%

83.1%

+170 BP

SG&A expense

$45.4

$48.9

$53.1

(14.4)%

Depreciation and amortization

$5.3

$5.0

$5.1

+4.9%

Severance expense

$6.3

Other (expense) gains

$(0.2)

$7.5

$(0.2)

Income from operations 

$5.2

$6.2

$7.9

$(2.7)

Adjusted EBITDA*

$10.7

$10.0

$13.0

Net income attributable to IDT

$21.9

$11.0

$4.2

+$17.7

Diluted EPS

$0.96

$0.48

$0.18

+$0.78

Non-GAAP net income*

$10.1

$11.5

$8.1

+$2.0

Non-GAAP diluted EPS*

$0.44

$0.50

$0.35

+$0.09

Net cash provided by operating activities

$5.5

$13.2

$14.0

$(8.5)

 

1Q17 OPERATING RESULTS BY SEGMENT
(Results are for 1Q17 unless otherwise noted).

Effective this quarter, IDT is creating a new reportable segment, Unified Communications as a Service (UCaaS).  This new segment consists predominantly of the business lines formerly comprising the Hosted Platform Solutions product category within the Telecom Platform Services (TPS) segment.  Accordingly, the TPS segment will now consist of three business categories: Retail Communications, Wholesale Carrier Services and Payment Services. All comparative periods presented have been reclassified and restated to reflect this new segment presentation.

Telecom Platform Services (TPS)
The Telecom Platform Services segment accounted for 97.5% of IDT’s revenue in 1Q17 compared to 96.9% in 1Q16 and 97.3% in 4Q16.  TPS markets and distributes multiple communications and payments services across three broad business categories: Retail Communications, Wholesale Carrier Services and Payment Services.  Most of the lines of business revenue previously reported in TPS’ Hosted Platform Services category are now included in the new UCaaS segment and the remainder has been shifted into the Wholesale Carrier Services category.

TPS’ quarterly minutes of use (MOU) in 1Q17 were 5.91 billion, a decrease from 6.72 billion (-12.1%) in 1Q16 and from 6.62 billion (-10.8%) in 4Q16.  MOU in both Wholesale Carrier Services and Retail Communications decreased year over year and sequentially. In Retail Communications, MOU decreased for both BOSS Revolution voice products and traditional calling cards sold domestically and overseas.

TPS’ revenue in 1Q17 was $360.0 million, a decrease from $378.6 million (-4.9%) in the year ago quarter and an increase from $358.1 million (+0.5%) in the prior quarter. The year over year revenue decline resulted from softness in both Retail Communications and Wholesale Carries Services, partially offset by growth in Payment Services.  The sequential quarterly increase reflects growth in both Wholesale Carrier Services’ and Payment Services’ revenue offset by a decline in Retail Communications’ revenue.

TPS Revenue by Product
Category

(in millions)

1Q17

4Q16

1Q16

1Q17-1Q16

% Change in
Revenue

1Q17 Revenue as
a % of Total
TPS Revenue

Retail Communications

$157.0

$163.6

$171.3

(8.3)%

43.6%

Wholesale Carrier Services

$143.3

$139.1

$151.8

(5.6)%

39.8%

Payment Services

$59.7

$55.4

$55.5

+7.4%

16.6%

Total TPS

$360.0

$358.1

$378.6

(4.9)%

100.0%

 

Retail Communications’ revenue in 1Q17 declined $14.3 million (-8.4%) year over year to $157.0 million.  Sales of BOSS Revolution voice products, which accounted for over 85% of
Retail Communications’ revenue, decreased 5.1%, reflecting continued declines in revenue generated in the US – Mexico corridor.  Sales of traditional calling card products in the U.S. and overseas also decreased year over year in line with expectations.

Wholesale Carrier Services’ revenue in 1Q17 decreased $8.5 million (-5.6%) year over year to $143.3 million.  The decrease resulted primarily from the absence in 1Q17 of a Latin American pricing opportunity pertaining to local currency exchange rate disparities, which existed in the year ago period.

Payment Services’ revenue in 1Q17 increased $4.2 million (+7.4%) year over year to $59.7 million.  The sale of international mobile top-up (IMTU) minutes, which allows customers in the US to purchase air time for mobile phone users overseas, is currently the dominant line of business in the Payment Services vertical.  IMTU revenue increased 4.2% compared to the year ago quarter, and was augmented by revenue gains generated by the BOSS Revolution international money remittance business (where revenue increased 151.8% year over year) and the smaller but also rapidly growing retail point-of-sale based services business, National Retail Solutions.

TPS’ direct cost of revenue in 1Q17, expressed as a percentage of TPS’ revenue, was 85.9%, an increase of 150 basis points year over year and 80 points sequentially, primarily reflecting margin pressure on Retail Communications and Wholesale Carrier Services offerings.

The year over year decreases in TPS’ MOU and revenue, as well the increase in direct cost as a percentage of revenue, reflect the collapse of rates industry-wide on the US to Mexico corridor as well as longer term secular trends impacting the telecom industry. These include increased competition from wireless network operators and MVNOs and alternative communications solutions such as over-the-top voice and messaging. In anticipation of these developments, IDT has increased investment in long term growth initiatives in recent years while reducing SG&A expense and streamlining operations.

TPS’ SG&A expense in 1Q17 decreased to $40.5 million from $45.2 million (-10.4%) in 1Q16 and from $41.9 million (-3.2%) in 4Q16.  The year over year and sequential decreases primarily reflect reduced employee compensation costs and lower bad debt expense.  TPS’ SG&A expense was 11.3% of TPS’ revenue in 1Q17, a 60 basis points decrease compared to the year ago quarter and a 40 basis point decrease compared to the prior quarter.  

TPS’ depreciation and amortization expense in 1Q17 increased to $4.2 million from $3.8 million (+10.5%) in 1Q16 and from $3.9 million (+7.9%) in 4Q16.  Depreciation increased year-over-year due to higher levels of capital expenditures in recent periods to support investments in new products, including our payment services’ offerings, Net2Phone Office, National Retail Solutions and the new BOSS Revolution calling app with messaging. 

TPS’ income from operations in 1Q17 decreased to $6.2 million from $10.0 million (-37.7%) in 1Q16 and from $9.1 million (-31.1%) in 4Q16.  TPS’ Adjusted EBITDA decreased to $10.4 million from $13.8 million (-24.6%) in 1Q16 and from $11.4 million (-8.8%) in 4Q16.

Unified Communications as a Service (UCaaS)
The UCaaS segment is comprised of offerings from IDT’s Net2Phone division, including (1) cable telephony (2) Net2Phone Office, a hosted PBX service, (3) SIP trunking which supports inbound and outbound domestic and international calling from an IP PBX and, 4) PicuP, a highly-automated business phone service that answers, routes and manages voice calls. PicuP is currently in open beta. UCaaS’ lines of business were previously included in the TPS segment.

UCaaS’ revenue was $7.1 million in 1Q17 compared to $7.0 million in both 1Q16 and 4Q16.  Year over year, revenue of Net2Phone Office increased by over 350%, but was mostly offset by a decrease in SIP trunking revenue.  Sequentially, both Net2Phone Office and SIP trunking revenues increased.

UCaaS’ direct cost of revenue in 1Q17 expressed as a percentage of UCaaS’ revenue was 46.1%, a significant improvement from 53.2% in 1Q16 and from 49.5% in 4Q16.

SG&A expense for the segment was $3.3 million compared to $2.9 million (+11.9%) in 1Q16 and $3.0 million in 4Q16 (+8.0%).  As a percentage of UCaaS’ revenue, SG&A in 1Q17 increased to 46.1%, compared to 41.8% in 1Q16 and 43.6% in 4Q16.  The increases resulted from investments in both technology development and customer acquisition costs for Net2Phone Office and PicuP.

Depreciation and amortization expense in 1Q17 was $726 thousand compared to $657 thousand (+10.5%) in 1Q16 and $673 thousand (+7.9%) in 4Q16, reflecting the increase in capitalized costs relating to new products offerings.

UCaaS’ loss from operations was $174 thousand in 1Q17 compared to $302 thousand (-42.2%) in 1Q16 and $190 thousand (-8.2%) in 4Q16.

UCaaS’ Adjusted EBITDA in 1Q17 was $552 thousand compared to $355 thousand (+55.2%) in the year ago quarter and $483 thousand (+14.2%) in the sequential quarter.

Consumer Phone Services (CPS)
Consumer Phone Services sells local and long distance services domestically in 11 states, marketed under the brand name IDT America.  CPS has been in harvest mode since fiscal 2006 – maximizing revenue from current customers while maintaining SG&A and other expenses at the minimum levels essential to operate the business.  Results this quarter conformed to expectations.

CPS’ revenue decreased to $1.5 million in 1Q17 from $1.8 million (-18.5%) in 1Q16.  CPS’ income from operations and Adjusted EBITDA in both 1Q17 and 1Q16 were $0.3 million.

All Other
All Other includes IDT’s real estate holdings comprised of its public garage in Newark and commercial properties in Newark, Piscataway and Jerusalem, as well as other small businesses and investments including a minority interest in Cornerstone Pharmaceuticals, Inc.

During 1Q17, IDT invested $8 million in Cornerstone, a clinical stage, oncology-focused pharmaceutical company committed to the development and commercialization of therapies that exploit the metabolic differences between normal cells and cancer cells.   IDT has invested $10 million in Cornerstone to date.

All Other previously included Zedge, a platform and mobile app centered on self-expression.  Zedge was fully spun off from IDT to IDT’s shareholders on June 1, 2016.  Because the disposition of our interest in Zedge did not meet the criteria to be reported as a discontinued operation, Zedge’s results of operations and cash flows continue to be included in prior comparative periods.

All Other’s
revenue in 1Q17 was $0.5 million, a decrease from $3.1 million (-83.6%) in 1Q16.  Exclusive of Zedge, revenue in 1Q16 was also $0.5 million

All Other’s income from operations in 1Q17 was $90 thousand compared to $430 thousand in 1Q16.

Exclusive of Zedge, income from operations in 1Q16 was $79 thousand.

OTHER CONSOLIDATED RESULTS  
Consolidated results for all periods presented include corporate overhead.  In 1Q17, corporate G&A expense decreased to $1.1 million from $2.6 million (-58.1%) in the year ago quarter and from $2.7 million (-59.6%) in the prior quarter.  The year over year and sequential reductions resulted from lower compensation costs and legal expenses, primarily due to non-routine reversals that may not be repeated in future periods.

Net income attributable to IDT in 1Q17 was $21.9 million, an increase from $4.2 million in the year ago quarter and from $11.0 million in 4Q16.  Net income attributable to IDT in 1Q17 included a $2.1 million gain resulting from foreign currency transactions and a net benefit from income taxes of $14.4 million mostly due to the reversal of a previous valuation allowance on foreign deferred tax assets.  Net income attributable to IDT in 1Q16 of $4.2 million included a provision for income taxes of $2.9 million. Net income attributable to IDT in 4Q16 was $11.0 million, including a $2.7 million gain on foreign currency transactions and a benefit from income taxes of $2.1 million.

At October 31, 2016, IDT had $149.7 million in unrestricted cash, cash equivalents and marketable securities. Additionally, at that date, IDT reported $81.1 million in current restricted cash and cash equivalents, which included $80.8 million of customer deposits held by IDT’s Gibraltar-based bank.  Current assets and current liabilities were $318.7 million and $320.2 million, respectively.

Net cash provided by operating activities during 1Q17 was $5.5 million, compared to $14.0 million in 1Q16 and $13.2 million in 4Q16. For the same periods, capital expenditures were $5.5 million compared to $5.5 million and $4.4 million, respectively. 

DIVIDEND
IDT’s Board of Directors has declared a quarterly dividend of $0.19 per share of Class A and Class B common stock for 1Q17 to be paid on or about December 23, 2016.  The dividend will be paid to stockholders of record as of the close of business on December 19, 2016. The ex-dividend date will be December 15, 2016.  This distribution will be treated as an ordinary dividend for tax purposes.

IDT EARNINGS ANNOUNCEMENT & SUPPLEMENTAL INFORMATION
IDT will host an earnings conference call beginning at 5:30 PM ET today with management’s discussion of results, outlook and strategy followed by Q&A with investors. 

To listen to the call and participate in the Q&A, dial toll-free 1-888-348-8417 (from U.S.) or 1-412-902-4243 (international) and request the IDT Corporation call.

A recording of the conference call can be accessed one hour after the call concludes through December 14, 2016 by dialing 1-844-512-2921 (toll free from the US) or 1-412-317-6671 (international) and providing this pin code: 10096086.  The recording will also be available via streaming audio at the IDT investor relations website (www.idt.net/ir) following the call.

Copies of this release – including the reconciliation of the non-GAAP financial measures that are both used herein and referenced during management’s discussion of results – are also available in the Investor Relations portion of IDT’s website.

About IDT:
IDT Corporation (NYSE: IDT), through its IDT Telecom division, provides telecommunications and payment services to individuals and businesses primarily through its flagship BOSS Revolution® and Net2Phone® brands.  IDT Telecom’s wholesale business is a leading global carrier of international long distance calls.  For more information on IDT, visit www.idt.net.

All statements above that are not purely about historical facts, including, but not limited to, those in which we use the words “believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate,” “target” and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors.  Our filings with the SEC provide detailed information on such statements and risks, and should be consulted along with this release. To the extent permitted under applicable law, IDT assumes no obligation to update any forward-looking statements.

 

 

IDT CORPORATION


CONSOLIDATED BALANCE SHEETS

October 31,
2016

July 31,
2016

(Unaudited)

(in thousands)

Assets

Current assets:

Cash and cash equivalents

$            91,928

$        109,537

Restricted cash and cash equivalents

81,133

98,822

Marketable securities

57,754

52,949

Trade accounts receivable, net of allowance for doubtful accounts of $4,851
at October 31, 2016 and $4,818 at July 31, 2016

59,420

49,283

Prepaid expenses

15,093

15,189

Other current assets

13,345

13,273

Total current assets

318,673

339,053

Property, plant and equipment, net

87,350

87,374

Goodwill

11,179

11,218

Other intangibles, net

740

843

Investments

22,294

14,024

Deferred income tax assets, net

24,033

9,554

Other assets

7,387

7,592

Total assets

$          471,656

$        469,658

Liabilities and equity

Current liabilities:

Trade accounts payable

$            33,186

$         30,253

Accrued expenses

119,212

117,434

Deferred revenue

83,764

86,178

Customer deposits

79,518

95,843

Income taxes payable

319

578

Other current liabilities

4,168

13,534

Total current liabilities

320,167

343,820

Other liabilities

1,559

1,635

Total liabilities

321,726

345,455

Commitments and contingencies

Equity:

IDT Corporation stockholders’ equity:

Preferred stock, $.01 par value; authorized shares-10,000; no shares issued

Class A common stock, $.01 par value; authorized shares-35,000; 3,272 shares issued and 1,574 shares outstanding at October 31, 2016 and July 31, 2016

33

33

Class B common stock, $.01 par value; authorized shares-200,000; 25,421 and 25,383 shares issued and 21,489 and 21,452 shares outstanding at October 31, 2016 and July 31, 2016, respectively

254

254

Additional paid-in capital

397,352

396,243

Treasury stock, at cost, consisting of 1,698 and 1,698 shares of Class A common stock and 3,932 and 3,931 shares of Class B common stock at October 31, 2016 and July 31, 2016, respectively

(115,339 )

(115,316 )

Accumulated other comprehensive loss

(6,629)

(3,744)

Accumulated deficit

(136,134 )

(153,673 )

Total IDT Corporation stockholders’ equity

139,537

123,797

Noncontrolling interests

10,393

406

Total equity

149,930

124,203

Total liabilities and equity

$          471,656

$        469,658

 

 

IDT CORPORATION

 

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

Three Months Ended
October 31,

2016

2015

(in thousands, except per share data)

Revenues

$    369,151

$    390,578

Costs and expenses:

Direct cost of revenues (exclusive of depreciation and amortization)

313,029

324,511

Selling, general and administrative (i)

45,438

53,090

Depreciation and amortization

5,299

5,052

Total costs and expenses

363,766

382,653

Other operating expense

(199)

Income from operations

5,186

7,925

Interest income, net

301

158

Other income (expense), net

2,392

(610)

Income before income taxes

7,879

7,473

Benefit from (provision for) income taxes

14,415

(2,898)

Net income

22,294

4,575

Net income attributable to noncontrolling interests

(376)

(382 )

Net income attributable to IDT Corporation

$      21,918

$        4,193

Earnings per share attributable to IDT Corporation common stockholders:

Basic

$           0.97

$           0.18

Diluted

$           0.96

$           0.18

Weighted-average number of shares used in calculation of earnings per share:

Basic

22,712

22,935

Diluted

22,899

22,969

Dividends declared per common share

$          0.19

$           0.18

(i) Stock-based compensation included in selling, general and administrative expenses

$            702

$            771

 

 

IDT CORPORATION

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

Three Months Ended
October 31,

2016

2015

(in thousands)

Operating activities

Net income

$      22,294

$        4,575

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

5,299

5,052

Deferred income taxes

(14,483)

2,785

Provision for doubtful accounts receivable

260

873

Realized gain on marketable securities

(543)

Interest in the equity of investments

(263)

155

Stock-based compensation

702

771

Change in assets and liabilities:

Restricted cash and cash equivalents

9,939

8,395

Trade accounts receivable

(13,132)

(2,091)

Prepaid expenses, other current assets and other assets

(10)

2,352

Trade accounts payable, accrued expenses, other current liabilities and other liabilities

6,384

(3,465)

Customer deposits

(9,127)

(4,985)

Income taxes payable

(259)

148

Deferred revenue

(2,114)

(69)

Net cash provided by operating activities

5,490

13,953

Investing activities

Capital expenditures

(5,515)

(5,519)

Proceeds from sale of interest in Fabrix Systems Ltd

4,769

Cash used for investments

(8,008)

Proceeds from sale and redemption of investments

2

17

Purchases of marketable securities

(10,969)

(14,911)

Proceeds from maturities and sales of marketable securities

6,001

8,861

Net cash used in investing activities

(18,489)

(6,783)

Financing activities

Dividends paid

(4,379)

(4,199)

Distributions to noncontrolling interests

(389)

(600)

Proceeds from sale of member interests in CS Pharma Holdings, LLC

1,250

Proceeds from exercise of stock options

407

Repayment of note payable

(6,353)

Repurchases of Class B common stock

(23)

(23)

Net cash used in financing activities

(3,134)

(11,175)

Effect of exchange rate changes on cash and cash equivalents

(1,476)

(884)

Net decrease in cash and cash equivalents

(17,609)

(4,889)

Cash and cash equivalents at beginning of period

109,537

110,361

Cash and cash equivalents at end of period

$       91,928

$     105,472

Supplemental schedule of non-cash financing activities

Reclassification of liability for member interests in CS Pharma Holdings, LLC

$        8,750

$                -

 

 

Reconciliation of Non-GAAP Financial Measures for the First Quarter Fiscal 2017 and 2016

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States of America (GAAP), IDT also disclosed, for 1Q17, 4Q16 and 1Q16, Adjusted EBITDA, non-GAAP net income and non-GAAP diluted earnings per share, or EPS, which are non-GAAP measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

IDT’s measure of Adjusted EBITDA consists of revenues less direct cost of revenues and selling, general and administrative expense. Another way of calculating Adjusted EBITDA is to start with income from operations, add depreciation and amortization, severance expense and other operating expense, and subtract the gain on the sale of member interest in Visa Europe Ltd. 

IDT’s measure of non-GAAP net income starts with net income in accordance with GAAP and adds depreciation and amortization, severance expense, stock-based compensation and other operating expense, and subtracts the gain on the sale of member interest in Visa Europe Ltd. and the tax benefit from group relief.

IDT’s measure of non-GAAP diluted EPS is calculated by dividing non-GAAP net income by the diluted weighted-average shares.

These additions and subtractions are non-cash and/or non-routine items in the relevant fiscal 2017 and fiscal 2016 periods.

Management believes that IDT’s Adjusted EBITDA, non-GAAP net income and non-GAAP EPS measures provide useful information to both management and investors by excluding certain expenses and non-routine gains that may not be indicative of IDT’s or the relevant segment’s core operating results. Management uses Adjusted EBITDA, among other measures, as a relevant indicator of core operational strengths in its financial and operational decision making. In addition, management uses Adjusted EBITDA, non-GAAP net income and non-GAAP EPS to evaluate operating performance in relation to IDT’s competitors. Disclosure of these financial measures may be useful to investors in evaluating performance and allows for greater transparency to the underlying supplemental information used by management in its financial and operational decision-making. In addition, IDT has historically reported similar financial measures and believes such measures are commonly used by readers of financial information in assessing performance, therefore the inclusion of comparative numbers provides consistency in financial reporting at this time.

Management refers to Adjusted EBITDA, as well as the GAAP measures income (loss) from operations and net income, on a segment and/or consolidated level to facilitate internal and external comparisons to the segments’ and IDT’s historical operating results, in making operating decisions, for budget and planning purposes, and to form the basis upon which management is compensated.

While depreciation and amortization are considered operating costs under GAAP, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. IDT’s operating results exclusive of depreciation and amortization charges are useful indicators of its current performance.

Severance expense is also excluded from the calculation of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS. Severance expense is reflective of decisions made by management in each period regarding the aspects of IDT’s and its segments’ businesses to be focused on in light of changing market realities and other factors. While there may be similar charges in other periods, the nature and magnitude of these charges can fluctuate markedly and do not reflect the performance of IDT’s core and continuing operations.

The other operating expense and the gain on the sale of member interest in Visa Europe Ltd., which are components of income from operations, are excluded from the calculation of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS. From time-to-time, IDT may dispose of certain assets or incur costs related to non-routine legal and regulatory matters. However, such disposals and legal and regulatory matters do not occur each quarter. IDT does not believe the gains or losses from asset sales or from non-routine legal and regulatory matters should be included in IDT’s or the relevant segment’s core operating results.

The other calculation of Adjusted EBITDA consists of revenues less direct cost of revenues and selling, general and administrative expense. As the other excluded items are not reflected in this calculation, they are excluded automatically and there is no need to make additional adjustments. This calculation results in the same Adjusted EBITDA amount and its utility and significance is as explained above.

Stock-based compensation recognized by IDT and other companies may not be comparable because of the variety of types of awards as well as the various valuation methodologies and subjective assumptions that are permitted under GAAP. Stock-based compensation is excluded from IDT’s calculation of non-GAAP net income and non-GAAP EPS because management believes this allows investors to make more meaningful comparisons of the operating results per share of IDT’s core business with the results of other companies. However, stock-based compensation will continue to be a significant expense for IDT for the foreseeable future and an important part of employees’ compensation that impacts their performance. 

The tax benefit from group relief is excluded from IDT’s calculation of non-GAAP net income and non-GAAP EPS because it only indirectly related to the current results of IDT’s core operations. Group relief is only available after all prior net operating losses are utilized by one entity and that entity is able to utilize the current period losses of a related entity. The income tax benefits were recorded by Elmion Netherlands B.V., a Netherlands subsidiary, in 1Q17 and IDT Global, a U.K. subsidiary, in 4Q16. Group relief is not anticipated to be ongoing and the related entities are expected to have a valuation allowance in future periods.

Adjusted EBITDA, non-GAAP net income and non-GAAP EPS should be considered in addition to, not as a substitute for, or superior to, income (loss) from operations, cash flow from operating activities, net income, basic and diluted earnings per share or other measures of liquidity and financial performance prepared in accordance with GAAP. In addition, IDT’s measurements of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS may not be comparable to similarly titled measures reported by other companies.

Following are reconciliations of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS to the most directly comparable GAAP measure, which are, (a) for Adjusted EBITDA, income (loss) from operations for IDT’s reportable segments and net income for IDT on a consolidated basis, (b) for non-GAAP net income, net income and, (c) for non-GAAP EPS, basic and diluted earnings per share.

 

 

IDT Corporation

Reconciliation of Adjusted EBITDA to Net Income

(unaudited)

in millions

Figures may not foot or cross-foot due to rounding to millions.

Total IDT Corporation

Telecom Platform Services

UCaaS

Consumer Phone Services

All Other

Corporate

Three Months Ended October 31, 2016

(1Q17)

Adjusted EBITDA

$       10.7

$   10.4

$     0.6

$     0.3

$       0.5

$    (1.1)

Subtract:

Depreciation and amortization

5.3

4.2

0.7

0.4

  Other operating expense

0.2

0.2

Income (loss) from operations

5.2

$     6.2

$    (0.1)

$     0.3

$      0.1

$    (1.3)

   Interest income, net

0.3

   Other income, net

2.4

Income before income taxes

7.9

   Benefit from income taxes

14.4

Net income

22.3

Net income attributable to noncontrolling interests

(0.4)

Net income attributable to IDT Corporation

$     21.9

Total IDT Corporation

Telecom Platform Services

UCaaS

Consumer Phone Services

All Other

Corporate

Three Months Ended July 31, 2016

(4Q16)

Adjusted EBITDA

$       10.0

$   11.4

$     0.5

$     0.2

$       0.6

$    (2.7)

Subtract (Add):

Depreciation and amortization

5.0

3.8

0.7

0.5

  Severance expense

6.3

6.0

0.3

Gain on sale of member interest in Visa Europe Ltd.

(7.5)

(7.5)

Income (loss) from operations

6.2

$     9.1

$     (0.2)

$     0.2

$      0.1

$    (3.0)

   Interest income, net

0.3

   Other income, net

2.8

Income before income taxes

9.3

   Benefit from income taxes

2.1

Net income

11.4

Net income attributable to noncontrolling interests

(0.4)

Net income attributable to IDT Corporation

$       11.0

 

 

td class="prngen34">

IDT Corporation

Reconciliation of Adjusted EBITDA to Net Income

(unaudited)

in millions

Figures may not foot or cross-foot due to rounding to millions.

Total IDT Corporation

Telecom Platform Services

UCaaS

Consumer Phone Services

All Other

Corporate

Three Months Ended October 31, 2015

(1Q16)

Adjusted EBITDA

$       13.0

$   13.7

$     0.4

$     0.3

$       1.1

$    (2.5)

Subtract:

  Depreciation and amortization

5.1

3.7

0.7

0.7

Income (loss) from operations

7.9

$   10.0

$     (0.3)

$     0.3

$      0.4

$    (2.5)

   Interest income, net

0.2

   Other expense, net

(0.6)

Income before income taxes

7.5

Provision for income taxes

(2.9)

Net income

4.6

Net income attributable to noncontrolling interests

(0.4)

Net income attributable to IDT Corporation

$       4.2

 

 

IDT Corporation

Reconciliations of Net Income to Non-GAAP Net Income and Diluted EPS to Non-GAAP Diluted EPS

(unaudited)

in millions, except per share data

Figures may not foot due to rounding to millions.

1Q17

4Q16

1Q16

Net income

$     22.3

$     11.4

$       4.6

Adjustments (add) subtract:

Stock-based compensation

(0.7)

(0.4)

(0.8)

Depreciation and amortization

(5.3)

(5.0)

(5.0)

Other operating expense

(0.2)

Gain on sale of member interest in Visa Europe Ltd.

7.5

Tax benefit from group relief

16.6

0.9

Severance expense

(6.3)

Total adjustments

10.4

(3.3)

(5.8)

Income tax effect of total adjustments

1.8

3.2

2.3

(12.2)

0.1

3.5

Non-GAAP net income

$   10.1

$   11.5

$     8.1

Earnings per share:

Basic

$     0.97

$     0.49

$     0.18

Total adjustments

(0.53)

0.02

0.17

Non-GAAP EPS – basic

$     0.44

$     0.51

$     0.35

Weighted-average number of shares used in calculation of basic earnings per share

22.7

22.7

22.9

Diluted

$     0.96

$     0.48

$     0.18

Total adjustments

(0.52)

0.02

0.17

Non-GAAP EPS – diluted

$     0.44

$     0.50

$     0.35

Weighted-average number of shares used in calculation of diluted earnings per share

22.9

22.8

23.0

 

Logo – http://photos.prnewswire.com/prnh/20160915/408440LOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/idt-corporation-reports-first-quarter-fiscal-2017-results-300374830.html

SOURCE IDT Corporation

IDT Corporation to Report First Quarter Fiscal Year 2017 Results

NEWARK, N.J., Nov. 28, 2016 – IDT Corporation (NYSE: IDT) has scheduled its report of first quarter fiscal year 2017 financial and operational results for Wednesday, December 7, 2016.

IDT Corporation: www.idt.net

The first quarter (the three months ended October 31, 2016) earnings release will be issued and posted on the IDT investor relations website (www.idt.net/ir) at approximately 4:30 PM ET.

IDT will host an earnings conference call beginning at 5:30 PM ET with management’s discussion of results, outlook and strategy followed by Q&A with investors. 

To listen to the call and participate in the Q&A, dial toll-free 1-888-348-8417 (from U.S.) or 1-412-902-4243 (international) and request the IDT Corporation call.

A recording of the conference call can be accessed one hour after the call concludes through December 14, 2016 by dialing 1-844-512-2921 (toll free from the US) or 1-412-317-6671 (international) and providing this pin code: 10096086.  The recording will also be available via streaming audio at the IDT investor relations website (www.idt.net/ir) following the call.

About IDT Corporation:
IDT Corporation (NYSE: IDT), through its IDT Telecom division, provides telecommunications and payment services to individuals and businesses primarily through its flagship Boss Revolution® and Net2Phone® brands.  IDT Telecom’s wholesale business is a leading global carrier of international long distance calls.  For more information on IDT, visit www.idt.net.

Logo – http://photos.prnewswire.com/prnh/20160915/408440LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/idt-corporation-to-report-first-quarter-fiscal-year-2017-results-300369160.html

SOURCE IDT Corporation

IDT Corporation Announces Investment in Cornerstone Pharmaceuticals

IDT plans to leverage its network and resources with the goal of commercializing Cornerstone’s transformational pipeline of oncology drugs.

NEWARK, N.J., Nov. 10, 2016 — IDT Corporation (NYSE: IDT) today announced a strategic investment in Cornerstone Pharmaceuticals, Inc., a privately-held biotechnology company. IDT and a group of “A list” co-investors invested $10 million for a minority interest in the company, adding to a prior investment by IDT’s Chairman, Howard Jonas. Under the investment agreements, IDT has board representation, and IDT and its co-investors have the right to acquire a majority interest in Cornerstone.

IDT Corporation: www.idt.net (PRNewsFoto/IDT Corporation)

“Cornerstone Pharmaceuticals, with its impressive pipeline of oncology drugs, exemplifies the promise of the biotech sector, and we are proud to support the company’s ground-breaking work,” said Howard Jonas, IDT Chairman. “We view Cornerstone as a wise investment, as its success to date has been nothing short of remarkable. The company’s lead compound, CPI-613, has generated encouraging preliminary results in early-stage trials in patients with advanced pancreatic cancer, acute myeloid leukemia (AML), and T-cell lymphoma. Those results have helped to attract an unmatched group of personnel, scientific advisors, investors and board members, strengthening Cornerstone’s position as the company charts its path forward.”

Biotechnology is an extremely well-positioned industry sector for growth and return. Annual global growth in the oncology drug market is expected to be 7.5 – 10.5 percent through 2020, reaching $150 billion. (IMS Health Data on file) IDT has long viewed the biotechnology sector as an attractive target for strategic investment, particularly in the area of oncology drug development, where numerous research initiatives are investigating agents with the potential to transform anticancer treatment. IDT’s co-investors include:

  • The Abramson Family Foundation: The foundation supports the Abramson Family Cancer Research Institute and Abramson Cancer Center, a world leader in cancer research, patient care, and education. The Center’s preeminent position is reflected in its exceptional merit rating by the National Cancer Institute (NCI) and continuous designation as a Comprehensive Cancer Center by the NCI since 1973, one of 41 such Centers in the United States.
  • Chetrit Brothers: The Chetrit brothers are highly disciplined and successful investors, focused primarily on real estate. Their holdings have at various times included buildings such as the Willis Tower and Sony building.
  • Michael Steinhardt: Legendary hedge fund manager, financier, investor, newspaper publisher, and philanthropist; founded Steinhardt, Fine, Berkowitz & Co. in 1967.
  • Mortimer Zuckerman: Co-founder, executive chairman and former CEO of Boston Properties, one of the largest real estate investment trusts in the United States. Mr. Zuckerman is also the owner and publisher of the New York Daily News and the U.S. News & World Report, where he serves as editor-in-chief. He formerly owned The Atlantic and Fast Company. He also established the Zuckerman Mind Brain Behavior Institute at Columbia University which is creating the most comprehensive brain science institute in the world.

“The science driving Cornerstone Pharmaceuticals has always been robustly innovative. Now, it is building the leadership and personnel necessary to deliver new cancer therapies to patients,” said Chi Van Dang, MD, PhD, Director of the Abramson Cancer Center of the University of Pennsylvania, who has agreed to chair Cornerstone’s Scientific Advisory Board. “Supported by committed investors, the passion and dedication of Cornerstone’s scientists and senior management will surely enhance our understanding of cancer cell metabolism as a therapeutic target for a host of innovative drug compounds, especially CPI-613.”

About CPI-613

Cornerstone’s first-in-class clinical lead compound, CPI-613, targets enzymes that are involved in cancer cell energy metabolism and are located in the mitochondria of cancer cells. CPI-613 is being evaluated in multiple Phase I, I/II, and II clinical studies as a single agent, as well as in combination with standard drug therapies, in patients diagnosed with advanced solid tumors or blood cancers. Developed as part of Cornerstone’s proprietary Altered Energy Metabolism Directed (AEMD) drug platform, CPI-613 was discovered at Stony Brook University and patented by Cornerstone. CPI-613 is designed to target the mitochondrial tricarboxylic acid (TCA) cycle, an indispensable process essential to tumor cell multiplication and survival, selectively in cancer cells.

CPI-613’s attack on the TCA cycle also substantially increases the sensitivity of cancer cells to a diverse range of chemotherapeutic agents. This synergy allows for combinations of CPI-613 with lower doses of these generally toxic drugs to be highly effective with lower patient side effects. Combinations with CPI-613 represent a diverse range of potential opportunities to substantially improve patient benefit in many different cancers.

The U.S. Food and Drug Administration (FDA) has designated CPI-613 an Orphan Drug for the treatment of acute myeloid leukemia (AML), pancreatic cancer and myelodysplastic syndromes (MDS). As a next step, Cornerstone intends to apply for Orphan Drug designation for MYC amplified lymphoma/Burkitt lymphoma and T-cell lymphoma. With Orphan designation, CPI-613 will be granted market exclusivity for 7 years (higher than non-Orphan drugs), 50% tax credits on all clinical trials and exemption from the $2.2 million PDUFA fee.

About Cornerstone Pharmaceuticals, Inc.

Cornerstone Pharmaceuticals, Inc. is a clinical-stage, oncology-focused, pharmaceutical company committed to the development and commercialization of therapies that exploit the metabolic differences between normal cells and cancer cells. The company’s primary objective is to develop highly selective and effective agents with minimal toxic effects on normal cells and tissues. The company’s unique approach to targeting cancer metabolism has led to two distinct technology platforms: altered energy metabolism directed, or AEMD compounds, and an Emulsiphan lipid nanoemulsion-based drug delivery system. www.cornerstonepharma.com.

About IDT Corporation

IDT Corporation is a Fortune 1000 technology company, currently traded on the New York Stock Exchange. After beginning in the telecom industry, IDT has become an important innovator in Payment Services, VOiP Solutions, and Mobile Applications. IDT has spun off and sold many successful companies including Genie Energy, Straight Path Communications, IDW Publishing, Zedge, and IDT Entertainment. IDT has recently moved its headquarters to a state of the art facility in Newark that complements its commitment to remaining an important technological disruptor for years to come.

Safe Harbor Statement

This press release contains forward-looking statements. These statements relate to future events or the c
ompany’s future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”, “expect”, “plan”, “anticipate”, “believe”, “estimate”, “predict”, “potential” or “continue”, the negative of such terms, or other comparable terminology. These statements are only predictions. Actual events or results may differ materially from those in the forward-looking statements as a result of various important factors. Although we believe that the expectations reflected in the forward-looking statements are reasonable, such statements should not be regarded as a representation by the company, or any other person, that such forward looking statements will be achieved. The business and operations of the company are subject to substantial risks which increase the uncertainty inherent in forward-looking statements. We undertake no duty to update any of the forward-looking statements, whether as a result of new information, future events or otherwise. In light of the foregoing, readers are cautioned not to place undue reliance on such forward-looking statements.

Logo – http://photos.prnewswire.com/prnh/20160915/408440LOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/idt-corporation-announces-investment-in-cornerstone-pharmaceuticals-300359699.html

SOURCE IDT Corporation

Net2Phone Enters Partnership with Telecom Consulting Group

NEWARK, N.J., Oct. 13, 2016 – net2phone, a leading cloud-based telephony provider, today announced that it will partner with Telecom Consulting Group (TCG), one of the most experienced and largest master agencies in the United States with over 1800 agents nationwide. The two companies are teaming to offer TCG’s clients net2phone’s Hosted PBX and SIP Trunking services with unlimited domestic and international calling to 25 countries.

Jonah Fink, President of net2phone, said, “TCG’s commitment to technological innovation and the global focus of its client base is a perfect fit for net2phone.  Our partnership enables TCG’s national agent network to provide Hosted PBX and SIP Trunking with net2phone’s all-encompassing VoIP solutions, while leveraging IDT’s global network.  We look forward to working with TCG to serve its valued channel partners.”

Dan Pirigyi, Partner at TCG, said, “We’re very excited about this new and unique partnership with net2phone. Their flat rate, unlimited international calling programs make their cloud-based offerings truly exceptional. TCG has experienced tremendous growth in areas such as South Florida, California, Texas, and New York where local and regional economies are keyed to international trade opportunities.  The net2phone suite of products is perfectly aligned for these markets.”

net2phone’s Hosted PBX and SIP Trunking services provide unlimited calling for flat low monthly rates.  These unlimited calling plans include the US and Canada plus 23 additional destinations: Austria, Cyprus, Denmark, France, Germany, Greece, Hungary, India, Ireland, Israel, Italy, Mexico, Netherlands, Norway, Peru, Portugal, Puerto Rico, Romania, Singapore, Slovakia, Spain, Sweden, and the UK.

About net2phone:

net2phone, a leading cloud based telephony provider, offers a full suite of cloud-based UCaaS solutions in over 160 countries.  net2phone routes millions of minutes daily over data networks, offering high quality voice services and saving consumers and businesses up to 90% off international calling rates.  For more information about net2phone’s products and services, please visit www.net2phone.com. net2phone is a subsidiary of IDT Corporation (NYSE: IDT). 

About Telecom Consulting Group:

Telecom Consulting Group (TCG) is a Master Agency based out of Fort Lauderdale, FL and has been in business for 26 years. TCG has over 1800 nationwide agents and 12 channel managers across the country. TCG offers hands on support and excellent residual commission paid for as long as the customer stays on service. TCG passes through 100% of the carrier bonuses to their agents, and don’t have quotas. TCG has the best back office in the business to serve their agents. TCG strives to deliver the best support in the industry. They specialize in COAX cable, Metro Ethernet, Hosted VoIP, PRI, Analog lines, dynamic T1’s, SIP, and numerous Cloud services. TCG gives their agents access to the best of breed Cable Companies, CLEC’s, LECs, and Hosted VoIP Carriers.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/net2phone-enters-partnership-with-telecom-consulting-group-300344395.html

SOURCE IDT Corporation

IDT Corporation Reports Fourth Quarter and Full Year Fiscal 2016 Results

NEWARK, N.J., Sept. 28, 2016 – IDT Corporation (NYSE: IDT) reported diluted earnings per share (EPS) of $0.48 and Non-GAAP diluted EPS* of $0.50 on revenue of $368.1 million for the fourth quarter of its fiscal year 2016, the three months ended July 31, 2016.

IDT Corporation: www.idt.net

For FY 2016, IDT reported diluted EPS of $1.03 and Non-GAAP diluted EPS* of $1.63 on revenue of $1,496.3 million

FOURTH QUARTER AND FULL FISCAL YEAR 2016 HIGHLIGHTS
(Results for 4Q16 are compared to 4Q15, and results for FY 2016 are compared to FY 2015).

  • Revenue in 4Q16 was $368.1 million compared to $405.8 million. FY 2016 revenue was $1,496.3 million compared to $1,596.8 million;
  • Income from operations in 4Q16 was $6.2 million compared to $7.2 million. FY 2016 income from operations was $26.2 million compared to $93.1 million;
  • Adjusted EBITDA* in 4Q16 was $10.0 million compared to $12.4 million. FY 2016 Adjusted EBITDA* was $45.0 million compared to $44.5 million;
  • Diluted EPS in 4Q16 was $0.48 compared to $0.05. FY 2016 diluted EPS was $1.03 compared to $3.63;
  • Non-GAAP diluted EPS* in 4Q16 was $0.50 compared to $0.25. FY 2016 Non-GAAP diluted EPS* was $1.63 compared to $1.27;
  • IDT has declared a dividend of $0.19 per share for 4Q16 to be paid on or about October 20, 2016;
  • On June 1, 2016, IDT completed the spin-off of Zedge to its stockholders.

MANAGEMENT REMARKS
Shmuel Jonas, IDT’s Chief Executive Officer, said, “Our financial results in the fourth quarter were consistent with recent trends.  Our core telecom offerings continued to face revenue and margin pressure stemming in significant part from deregulation of the Mexico telecom market.  The impact was mitigated by our continued focus on reducing SG&A expense.”

“Operationally, our BOSS Revolution international money transfer business, Net2Phone’s unified communications as a service offerings and our National Retail Solutions initiative are all meeting or beating expectations.  As they achieve scale, each of these initiatives has the potential to become a significant contributor to IDT’s bottom line.  In addition, we beta launched two new products after the quarter close — PicuP, a telephony solution for very small businesses and, just two weeks ago, the next generation of the BOSS Revolution app with free peer-to-peer calling and messaging.  Both are getting rave reviews.  Across the IDT enterprise, we are intensifying our commitment to developing, deploying, investing and supporting innovative growth initiatives,” Mr. Jonas added.

*Throughout this release, Adjusted EBITDA, Non-GAAP Net Income, and Non-GAAP diluted EPS for all periods presented are non-GAAP measures intended to provide useful information that supplements IDT’s or the relevant segment’s core results in accordance with GAAP.  Please refer to the Reconciliation of Non-GAAP Financial Measures at the end of this release for an explanation of these terms and their respective reconciliation to the most directly comparable GAAP measure.

4Q16 AND FULL FISCAL YEAR 2016 CONSOLIDATED RESULTS 

 

td class="prngen9">

$48.9

Results

(in millions, except EPS)

4Q16

3Q16

4Q15

4Q16 –
4Q15

Change
(%/$)

FY 2016

FY 2015

Fiscal 2016 –
Fiscal 2015
Change (%/$)

Revenue

$368.1

$355.2

$405.8

(9.3)%

$1,496.3

$1,569.8

(6.3)%

Direct cost of revenue

$309.1

$293.2

$339.3

(8.9)%

$1,246.6

$1,328.4

(6.2)%

Direct cost of revenue as a
percentage of revenue

84.0%

82.6%

83.6%

+40 BP

83.3%

83.2%

+10 BP

SG&A expense

$51.6

$54.1

(9.5)%

$204.7

$222.2

(7.9)%

Depreciation and amortization

$5.0

$5.5

$5.0

+0.7%

$20.5

$18.4

+11.5%

Severance expense

$6.3

$0.2

$0.2

+$6.1

$6.5

$8.4

-$1.9

Other gains

$7.5

$1.1

+$7.5

$8.2

$75.3

-$67.1

Income from operations 

$6.2

$5.7

$7.2

-$1.0

$26.2

$93.1

-$66.9

Adjusted EBITDA*

$10.0

$10.3

$12.4

(19.4)%

$45.0

$44.5

+1.1%

Net income attributable to IDT

$11.0

$4.2

$1.3

+$9.7

$23.5

$84.5

-$61.0

Diluted EPS

$0.48

$0.19

$0.05

+$0.43

$1.03

$3.63

($2.60)

Non-GAAP net income*

$11.5

$8.6

$5.7

+$5.8

$37.3

$29.5

+$7.8

Non-GAAP diluted EPS*

$0.50

$0.38

$0.25

+$0.25

$1.63

$1.27

+$0.36

Net cash provided by operating activities

$13.2

$10.7

$2.8

+$10.4

$49.1

$30.5

+60.7%

 

4Q16 AND FY 2016 OPERATING RESULTS BY SEGMENT
(Results are for 4Q16 unless otherwise noted).

TPS
IDT’s Telecom Platform Services (TPS) segment accounted for 99.2% of IDT’s revenue in 4Q16 and 98.8% in FY 2016. 
TPS markets and distributes multiple communications and payment services across four broad business verticals: Retail Communications, Wholesale Carrier Services, Payment Services and Hosted Platform Solutions.

TPS’ quarterly minutes of use (MOU) were 7.08 billion, a decrease from 7.47 billion (-5.1%) in 4Q15 and an increase from 6.97 billion (+1.6%) in 3Q16.  The year over year decrease reflects declines in MOU in Retail Communications including both BOSS Revolution and traditional calling cards, and in Wholesale Carrier Services, while the sequential increase was due mostly to 4Q16 having 92 days compared to 90 in the prior quarter.  For FY 2016, TPS’s MOU were 28.25 billion, a decrease from 29.31 billion (-3.6%) in FY 2015, primarily due to a decrease in Retail Communications MOU. 

TPS’ revenue was $365.1 million, a decrease from $400.8 million (-8.9%) in the year ago quarter and an increase from $350.4 million (+4.2%) in the prior quarter. The sequential quarterly increase was driven by the greater number of days in the fourth quarter and an increase in Wholesale Carrier Services’ revenue.  For FY 2016, TPS’ revenue was $1,477.9 million, a decrease from $1,572.7 million (-6.0%) in FY 2015.  

TPS Revenue by Product
Category

(in millions)

4Q16

3Q16

4Q15

4Q16-4Q15

% Change in
Revenue

4Q16 Revenue as
a % of Total
TPS Revenue

Retail Communications

$165.3

$164.5

$185.0

(10.6)%

45.3%

Wholesale Carrier Services

$136.5

$123.3

$151.5

(9.9)%

37.4%

Payment Services

$55.5

$55.0

$55.7

(0.5)%

15.2%

Hosted Platform Solutions

$7.8

$7.6

$8.6

(9.9)%

2.1%

Total TPS

$365.1

$350.4

$400.8

(8.9)%

100.0%

 

TPS Revenue by Product
Category

(in millions)

FY 2016

FY 2015

FY16-FY15

% Change in
Revenue

FY16 Revenue
as a % of Total
TPS Revenue

Retail Communications

$672.2

$735.0

(8.6)%

45.5%

Wholesale Carrier Services

$555.1

$590.9

(6.1)%

37.6%

Payment Services

$219.2

$208.3

+5.2%

14.8%

Hosted Platform Solutions

$31.4

$38.5

(18.5)%

2.1%

Total TPS

$1,477.9

$1,572.7

(6.0)%

100.0%

 

Retail Communications revenue was $165.3 million in 4Q16, a decrease from $185.0 million (-10.6%) in the year ago quarter, due to declines in our BOSS Revolution PIN-less service’s sales on the US – Mexico corridor and in sales of our legacy traditional card products both in the U.S. and overseas. For FY 2016, Retail Communications revenue totaled $672.2 million, a decrease from $735.0 million (-8.6%) in FY 2015.

Wholesale Carrier Services’ revenue decreased to $136.5 million from $151.5 million (-9.9%) in 4Q15.  For the full year, Wholesale Carrier Services’ revenue decreased to $555.1 million from $590.9 million (-6.1%) in FY 2015. The quarterly and full year decreases resulted primarily from the termination of a Latin American pricing opportunity pertaining to local currency exchange rate disparities coupled with declining sales of traditional carrier services. 

Payment Services’ revenue decreased to $55.5 million from $55.7 million (-0.5%).  The decrease reflected declines in revenue from IDT’s Gibraltar-based bank and in sales of International Mobile Top-Up (IMTU) products, partially offset by a 52% increase in revenue from the BOSS Revolution international money transfer business.  FY 2016 Payment Services’ revenue increased to $219.2 million from $208.3 million (+5.2%) in FY 2015. The full year increase was driven primarily by continued growth of both IMTU products and international money transfer sales. 

Hosted Platform Solutions’ revenue decreased to $7.8 million from $8.6 million (-9.9%) while full year revenue declined to $31.4 million from $38.5 million (-18.5%) for FY 2015.  The decreases were in-line with expectations as they reflected lower rates incorporated into contract renewals with key cable telephony customers.  

TPS’ direct cost of revenue as a percentage of TPS’ revenue was 84.4% in 4Q16, an increase of 10 basis points year over year and an increase of 100 basis points sequentially.  For FY 2016, TPS’ direct cost of revenue was 84.1% of TPS’ revenue – unchanged from the prior year.

TPS’ SG&A expense decreased to $44.9 million from $49.4 million (-8.9%) in 4Q15 and from $46.7 million (-3.8%) in 3Q16.  The year over year and sequential decreases primarily reflect reduced employee compensation and legal costs.  Expressed as a percentage of TPS’ revenue, TPS’ 4Q16 SG&A remained at 12.3% compared to the year ago quarter and dropped 100 basis points compared to the prior quarter.  TPS’ SG&A expense in FY 2016 decreased to $186.6 million from $199.6 million (-6.5%) in FY 2015, reflecting reduced employee headcount and compensation expense, marketing and advertising costs, and call center expense.  As a percentage of revenue, SG&A expense in FY 2016 decreased 10 basis points to 12.6% compared to FY 2015.

TPS’ depreciation and amortization expense increased to $4.5 million from $4.3 million (+4.1%) in 4Q15 and decreased from $4.9 million (-8.5%) in 3Q16.  Depreciation increased year-over-year due to higher levels of capital expenditures in recent periods to support investments in new products, including Net2Phone’s ‘unified communications as a service’ offerings, National Retail Solutions and the new BOSS Revolution calling app with messaging.  For FY 2016, depreciation and amortization expense increased to $18.5 million from $16.2 million (+14.7%) in FY 2015 for the same reason.

TPS’ income from operations increased to $8.9 million from $8.8 million (+0.7%) in 4Q15 and from $6.3 million (+40.3%) in 3Q16.  For FY 2016, TPS’ income from operations totaled $31.2 million compared to $27.0 million (+15.8%) in FY 2015.  Income from operations in 4Q16 and FY 2016 include severance expense of $6.0 million (compared to $0.2 million in both 4Q15 and 3Q16) and a gain of $7.5 million on the sale of IDT’s Gibraltar based bank’s member interest in Visa Europe.  In FY 2015, TPS’ income from operations also included $7.7 million in severance expense.

TPS’ Adjusted EBITDA decreased to $11.9 million from $13.4 million (-11.3%) in 4Q15 and increased from $11.5 million (+3.4%) in 3Q16.  For FY 2016, Adjusted EBITDA decreased to $48.8 million from $50.8 million (-3.9%) in FY 2015.

CPS
Consumer Phone Services (CPS) sells local and long distance services domestically in 11 states, marketed under the brand name IDT America.  CPS has been in harvest mode since fiscal 2006 – maximizing revenue from current customers while maintaining SG&A and other expenses at the minimum levels essential to operate the business.  Results this quarter and fiscal year conformed to expectations.

CPS’ revenue decreased to $1.6 million from $2.0 million (-19.2%) in 4Q15 and from $1.7 million (-5.0%) in the prior quarter.  FY 2016 revenue decreased to $6.9 million from $8.6 million (-20.3%) in FY 2015.  CPS’ income from operations decreased to $0.2 million from $0.3 million (-12.3%) in 4Q15 and $0.4 million (-31.7%) in 3Q16.  Income from operations in FY 2016 was $1.2 million compared to $1.3 million (-3.2%) in FY 2015. 

ALL OTHER
All Other includes IDT’s real estate holdings comprised of its public garage in Newark and commercial properties in Newark, Piscataway and Jerusalem, as well as other small businesses and investments. 

All Other previously included Zedge, a platform and mobile app centered on self-expression, and Fabrix, a software development company specializing in cloud-based video storage and processing.  Zedge was spun off from IDT to IDT’s shareholders on June 1, 2016.  Because the disposition of Zedge did not meet the criteria to be reported as a discontinued operation, Zedge’s assets, liabilities, results of operations and cash flows were not reclassified. Accordingly, 4Q16 and FY 2016 results of operations for All Other include only one month and ten months of Zedge activity, respectively. 

Fabrix was included in All Other until it was sold and deconsolidated in October 2014.  In FY 2015, All Other includes two months of Fabrix’ results of op
erations compared to none in FY 2016 and none in the fourth quarter of either fiscal year.

All Other’s revenue was $1.4 million, a decrease from $3.0 million (-54.5%) in 4Q15. Zedge contributed revenue of $0.8 million in 4Q16 and $2.4 million in 4Q15.  All Other’s FY 2016 revenue was $11.5 million compared to $15.4 million (-25.5%) in FY 2015.  Zedge contributed $9.5 million and $9.1 million of All Other’s revenue in FY 2016 and FY 2015, respectively.   In FY 2015, Fabrix contributed revenue of $4.2 million.   

All Other’s income from operations in 4Q16 was $86 thousand compared to $449 thousand in 4Q15. Zedge generated a loss from operations of $32 thousand in 4Q16 and income from operations of $270 thousand in the year ago quarter.  All Other’s income from operations was $4.2 million in FY 2016 compared $78.0 million in FY 2015.  Zedge contributed $2.3 million to income from operations in FY 2016 and $100 thousand in FY 2015.  Fabrix’s income from operations in FY 2015 was $948 thousand. All Other’s results also included a gain of $1.1 million in FY 2016 and $76.9 million in FY 2015 on the sale of IDT’s interest in Fabrix.

OTHER CONSOLIDATED RESULTS
Consolidated results for all periods presented include corporate overhead.  In 4Q16, corporate G&A expense increased to $2.7 million from $2.3 million (+15.9%) in the year ago quarter and decreased from $2.8 million (-5.0%) in the prior quarter.  Corporate G&A expense was $10.1 million in FY 2016 compared to $10.9 million (-7.8%) in FY 2015.

4Q16 net income attributable to IDT increased to $11.0 million from $1.3 million in the year ago quarter and from $4.2 million in 3Q16.  Net income attributable to IDT in 4Q16 included a $2.7 million gain on foreign currency transactions and a benefit from income taxes of $2.1 million.  For 4Q15, net income attributable to IDT was $1.3 million including a foreign currency transaction loss of $0.9 million and a provision for income taxes of $3.8 million.  Net income attributable to IDT in 3Q16 included a foreign currency transaction gain of $0.6 million and a provision for income taxes of $1.3 million.  FY 2016 net income attributable to IDT was $23.5 million including a $1.0 million gain on foreign currency transactions and a provision for income taxes of $4.1 million.  In FY 2015, net income attributable to IDT was $84.5 million including a $1.7 million loss on foreign currency transactions and a provision for income taxes of $6.1 million. The full year decrease primarily reflects the $76.9 million gain on the sale of IDT’s interest in Fabrix in FY 2015.

At July 31, 2016, IDT had $162.5 million in unrestricted cash, cash equivalents and marketable securities. Additionally, at that date, IDT reported $98.8 million in current restricted cash and cash equivalents, which included $98.5 million of customer deposits held by IDT’s Gibraltar-based bank.  Current assets and liabilities were $339.1 million and $343.8 million, respectively.

Net cash provided by operating activities during 4Q16 was $13.2 million, compared to $2.8 million during 4Q15 and $10.7 million in 3Q16.  For the same periods, capital expenditures were $4.4 million compared to $5.7 million and $4.7 million, respectively.  For FY 2016, cash provided by operating activities was $49.1 million compared to $30.5 million in FY 2015.  Capital expenditures for FY 2016 totaled $18.4 million compared to $28.6 million in the prior year.  The full year decrease in capital expenditures pertains primarily to investments made in FY 2015 to refurbish IDT’s headquarters building at 520 Broad Street in Newark, New Jersey.

DIVIDEND
IDT’s Board of Directors has declared a quarterly dividend of $0.19 per share of Class A and Class B common stock for the fourth quarter of FY 2016 to be paid on or about October 20, 2016.  The dividend will be paid to stockholders of record as of the close of business on October 11, 2016. The ex-dividend date will be October 6, 2016.  This distribution will be treated as an ordinary dividend for tax purposes.

IDT EARNINGS ANNOUNCEMENT & SUPPLEMENTAL INFORMATION
IDT will host an earnings conference call today beginning at 5:30 PM ET with management’s discussion of results, outlook and strategy followed by Q&A with investors. 

To listen to the call and participate in the Q&A, dial toll-free 1-888-348-8417 (from U.S.) or 1-412-902-4243 (international) and request the IDT Corporation call.

A recording of the conference call can be accessed one hour after the call concludes through October 5, 2016 by dialing 1-877-870-5176 (toll free from the US) or 1-858-384-5517 (international) and providing this conference code: 10091025.  The recording will also be available via streaming audio at the IDT investor relations website (www.idt.net/ir) following the call.

Copies of this release – including the reconciliation of the non-GAAP financial measures that are both used herein and referenced during management’s discussion of results – are also available in the Investor Relations portion of IDT’s website.

About IDT:
IDT Corporation (NYSE: IDT), through its IDT Telecom division, provides telecommunications and payment services to individuals and businesses primarily through its flagship BOSS Revolution® and Net2Phone® brands.  IDT Telecom’s wholesale business is a leading global carrier of international long distance calls.  For more information on IDT, visit www.idt.net.

All statements above that are not purely about historical facts, including, but not limited to, those in which we use the words “believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate,” “target” and similar
expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors.  Our filings with the SEC provide detailed information on such statements and risks, and should be consulted along with this release. To the extent permitted under applicable law, IDT assumes no obligation to update any forward-looking statements.

 

IDT CORPORATION

CONSOLIDATED BALANCE SHEETS

July 31
(in thousands, except per share data)

2016

2015

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

109,537

$

110,361

Restricted cash and cash equivalents

98,822

91,035

Marketable securities

52,949

40,287

Trade accounts receivable, net of allowance for doubtful accounts of $4,818 and $5,645 at July 31, 2016 and 2015, respectively

49,283

58,543

Receivable from sale of interest in Fabrix Systems, Ltd

8,471

Prepaid expenses

15,189

17,304

Other current assets

13,273

14,344

TOTAL CURRENT ASSETS

339,053

340,345

Property, plant and equipment, net

87,374

91,316

Goodwill

11,218

14,388

Other intangibles, net

843

1,277

Investments

14,024

12,344

Deferred income tax assets, net

9,554 /p>

13,324

Other assets

7,592

12,688

TOTAL ASSETS

$

469,658

$

485,682

LIABILITIES AND EQUITY

CURRENT LIABILITIES:

Trade accounts payable

$

30,253

$

29,140

Accrued expenses

117,434

139,272

Deferred revenue

86,178

86,302

Customer deposits

95,843

84,454

Income taxes payable

578

391

Note payable-current portion

6,353

Other current liabilities

13,534

3,000

TOTAL CURRENT LIABILITIES

343,820

348,912

Other liabilities

1,635

1,830

TOTAL LIABILITIES

345,455

350,742

Commitments and contingencies

EQUITY:

IDT Corporation stockholders’ equity:

Preferred stock, $.01 par value; authorized shares-10,000; no shares issued

Class A common stock, $.01 par value; authorized shares-35,000; 3,272 shares issued and 1,574 shares outstanding at July 31, 2016 and 2015

33

33

Class B common stock, $.01 par value; authorized shares-200,000; 25,383 and 25,276 shares issued and 21,452 and 21,755 shares outstanding at July 31, 2016 and 2015, respectively

254

253

Additional paid-in capital

396,243

403,146

Treasury stock, at cost, consisting of 1,698 and 1,698 shares of Class A common stock and 3,931 and 3,521 shares of Class B common stock at July 31, 2016 and 2015, respectively

(115,316)

(110,543)

Accumulated other comprehensive (loss) income

(3,744)

771

Accumulated deficit

(153,673)

(159,829)

Total IDT Corporation stockholders’ equity

123,797

133,831

Noncontrolling interests

406

1,109

TOTAL EQUITY

124,203

134,940

TOTAL LIABILITIES AND EQUITY

$

469,658

$

485,682

 


 

IDT CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

Year ended July 31
(in thousands, except per share data)

2016

2015

2014

REVENUES

$

1,496,261

$

1,596,777

$

1,651,541

COSTS AND EXPENSES:

Direct cost of revenues (exclusive of depreciation and amortization)

1,246,594

1,328,363

1,367,266

Selling, general and admin
istrative (I)

204,655

222,239

228,934

Depreciation and amortization

20,535

18,418

16,318

Research and development

1,656

10,018

Severance

6,510

8,363

TOTAL COSTS AND EXPENSES

1,478,294

1,579,039

1,622,536

Gain on sale of member interest in Visa Europe Ltd

7,476

Gain on sale of interest in Fabrix Systems, Ltd

1,086

76,864

Other operating (losses) gains, net

(326)

(1,552)

835

Income from operations

26,203

93,050

29,840

Interest income (expense), net

1,216

(159)

(148)

Other income (expense), net

2,049

(688)

(4,700)

Income before income taxes

29,468

92,203

24,992

Provision for income taxes

(4,110)

(6,088)

(3,982)

NET INCOME

25,358

86,115

21,010

Net income attributable to noncontrolling interests

(1,844)

(1,625)

(2,226)

NET INCOME ATTRIBUTABLE TO IDT CORPORATION

$

23,514

$

84,490

$

18,784

Earnings per share attributable to IDT Corporation common stockholders:

Basic

$

1.03

$

3.69

$

0.85

Diluted

$

1.03

$

3.63

$

0.82

Weighted-average number of shares used in calculation of earnings per share:

Basic

22,765

22,903

22,009

Diluted

22,815

23,247

22,937

(i) Stock-based compensation included in selling, general and administrative expenses

$

2,680

$

5,185

$

5,382

 

 

td class="prngen30">

(1,133)

IDT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

Year ended July 31
(in thousands)

2016

2015

2014

OPERATING ACTIVITIES

Net income

$

25,358

$

86,115

$

21,010

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

20,535

18,418

16,318

Deferred income taxes

3,809

5,877

2,487

Provision for doubtful accounts receivable

1,519

97

500

Gain on sale of interest in Fabrix Systems Ltd

(1,086)

(76,864)

Gain on sale of member interest in Visa Europe Ltd

(7,476)

Net realized (gain) loss from marketable securities

(543)

54

Gain on proceeds from insurance

(571)

Interest in the equity of investments

362

(1,699)

(1,282)

Stock-based compensation

2,680

5,185

5,382

Change in assets and liabilities:

Restricted c
ash and cash equivalents

(22,548)

(28,286)

(25,292)

Trade accounts receivable

616

640

(1,363)

Prepaid expenses, other current assets and other assets

8,372

2,122

(4,628)

Trade accounts payable, accrued expenses, other current liabilities and other liabilities

(10,337)

(3,824)

(5,914)

Customer deposits

25,344

25,939

30,186

Income taxes payable

238

(301)

(29)

Deferred revenue

2,211

(2,939)

8,917

Net cash provided by operating activities

49,054

30,534

45,721

INVESTING ACTIVITIES

Capital expenditures

(18,370)

(28,556)

(17,021)

Proceeds from sale of interest in Fabrix Systems Ltd., net of cash and cash equivalents sold

9,557

59,678

Proceeds from sale of member interest in Visa Europe Ltd

5,597

Cash used for acquisition and purchase of investments

(2,002)

(125)

(175)

Proceeds from sales and redemptions of investments

634

119

1,038

Purchases of other intangibles

(250)

Proceeds from sale of building

250

Proceeds from insurance

571

Purchases of marketable securities

(46,909)

(52,360)

(20,658)

Proceeds from maturities and sales of marketable securities

35,011

24,126

17,323

Net cash (used in) provided by investing activities

(16,482)

2,882

(18,922)

FINANCING ACTIVITIES

Dividends paid

(17,358)

(47,594)

(13,635)

Distributions to noncontrolling interests

(1,834)

(2,050)

(1,888)

Cash of Zedge deconsolidated as a result of spin-off

(6,381)

Proceeds from sale of Zedge equity prior to the spin-off

374

Proceeds from capital raised by subsidiary

8,750

Purchases of stock of subsidiary

Proceeds from exercise of stock options

3,424

609

Proceeds from revolving credit loan payable

56,000

Repayments of borrowings including revolving credit loan payable

(6,353)

(13,271)

(64,318)

Purchase of Class B common stock from Howard S. Jonas

(7,500)

Repurchases of Class B common stock

(4,773)

(3,202)

(1,005)

Net cash used in financing activities

(27,575)

(70,193)

(25,370)

Effect of exchange rate changes on cash and cash equivalents

(5,821)

(6,685)

794

Net (decrease) increase in cash and cash equivalents

(824)

(43,462)

2,223

Cash and cash equivalents at beginning of year

110,361

153,823

151,600

Cash and cash equivalents  at end of year

$

109,537

$

110,361

$

153,823

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash payments made for interest

$

1,205

$

745

$

743

Cash payments made for income taxes

$

779

$

320

$

1,115

SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING AND INVESTING ACTIVITIES

Net assets excluding cash and cash equivalents of Zedge deconsolidated as a result of spin-off

$

(4,681)

$

$

Shares of Visa Inc. Series C preferred stock received from sale of member interest in Visa Europe Ltd

$

1,580

$

$

Net liabilities excluding cash and cash equivalents of Fabrix Systems Ltd. sold

$

$

14,333

$

Adjustment to liabilities in connection with the Straight Path Communications, Inc. spin-off

$

$

$

1,624

 

Reconciliation of Non-GAAP Financial Measures for the Fourth Quarter Fiscal 2016 and 2015

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States of America (GAAP), IDT also disclosed, for the fourth quarters of fiscal 2016 and 2015, Adjusted EBITDA, non-GAAP net income and non-GAAP diluted earnings per share, or EPS, which are non-GAAP measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

IDT’s measure of Adjusted EBITDA consists of revenues less direct cost of revenues, selling, general and administrative expense and research and development expense. Another way of calculating Adjusted EBITDA is to start with income from operations, add depreciation and amortization, severance expense, and other operating losses, and subtract the gain on the sale of member interest in Visa Europe Ltd. and the gain on the sale of interest in Fabrix Systems Ltd.

IDT’s measure of non-GAAP net income starts with net income in accordance with GAAP and adds depreciation and amortization, severance expense, stock-based compensation, and other operating losses, and subtracts the gain on the sale of member interest in Visa Europe Ltd., the gain on the sale of interest in Fabrix Systems Ltd. and the tax benefit from group relief in the United Kingdom.

IDT’s measure of non-GAAP diluted EPS is calculated by dividing non-GAAP net income by the diluted weighted-average shares.

These additions and subtractions are non-cash and/or non-routine items in the relevant fiscal 2016 and fiscal 2015 periods.

Management believes that IDT’s Adjusted EBITDA, non-GAAP net income and non-GAAP EPS measures provide useful information to both management and investors by excluding certain expenses and non-routine gains that may not be indicative of IDT’s or the relevant segment’s core operating results. Management uses Adjusted EBITDA, among other measures, as a relevant indicator of core operational strengths in its financial and operational decision making. In addition, management uses Adjusted EBITDA, non-GAAP net income and non-GAAP EPS to evaluate operating performance in relation to IDT’s competitors. Disclosure of these financial measures may be useful to investors in evaluating performance and allows for greater transparency to the underlying supplemental information used by management in its financial and operational decision-making. In addition, IDT has historically reported similar financial measures and believes such measures are commonly used by readers of financial information in assessing performance, therefore the inclusion of comparative numbers provides consistency in financial reporting at this time.

Management refers to Adjusted EBITDA, as well as the GAAP measures income (loss) from operations and net income, on a segment and/or consolidated level to facilitate internal and external comparisons to the segments’ and IDT’s historical operating results, in making operating decisions, for budget and planning purposes, and to form the basis upon which management is compensated.

While depreciation and amortization are considered operating costs under GAAP, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. IDT’s operating results exclusive of depreciation and amortization charges are useful indicators of i
ts current performance.

Severance expense is also excluded from the calculation of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS. Severance expense is reflective of decisions made by management in each period regarding the aspects of IDT’s and its segments’ businesses to be focused on in light of changing market realities and other factors. While there may be similar charges in other periods, the nature and magnitude of these charges can fluctuate markedly and do not reflect the performance of IDT’s core and continuing operations.

The gains on the sale of member interest in Visa Europe Ltd. and the sale of the interest in Fabrix Systems Ltd., and the other operating losses, which are components of income from operations, are excluded from the calculation of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS. From time-to-time, IDT may select and incubate promising early stage businesses outside of its core business for eventual sale or spin-off to its stockholders. In addition, IDT will dispose of certain assets or incur costs related to legal matters. However, such gains or losses do not occur each quarter nor are they part of IDT’s or the relevant segment’s core operating results.

The other calculation of Adjusted EBITDA consists of revenues less direct cost of revenues, selling, general and administrative expense and research and development expense. As the other excluded items are not reflected in this calculation, they are excluded automatically and there is no need to make additional adjustments. This calculation results in the same Adjusted EBITDA amount and its utility and significance is as explained above.

Stock-based compensation recognized by IDT and other companies may not be comparable because of the variety of types of awards as well as the various valuation methodologies and subjective assumptions that are permitted under GAAP. Stock-based compensation is excluded from IDT’s calculation of non-GAAP net income and non-GAAP EPS because management believes this allows investors to make more meaningful comparisons of the operating results per share of IDT’s core business with the results of other companies. However, stock-based compensation will continue to be a significant expense for IDT for the foreseeable future and an important part of employees’ compensation that impacts their performance. 

The tax benefit from group relief in the United Kingdom is excluded from IDT’s calculation of non-GAAP net income and non-GAAP EPS because it only indirectly related to the current results of IDT’s core operations. Group relief is only available after all prior net operating losses are utilized by one entity and that entity is able to utilize the current period losses of a related entity. Group relief is not anticipated to be ongoing and the related entities are expected to have a valuation allowance in future periods.

Adjusted EBITDA, non-GAAP net income and non-GAAP EPS should be considered in addition to, not as a substitute for, or superior to, income (loss) from operations, cash flow from operating activities, net income, basic and diluted earnings per share or other measures of liquidity and financial performance prepared in accordance with GAAP. In addition, IDT’s measurements of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS may not be comparable to similarly titled measures reported by other companies.

Following are reconciliations of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS to the most directly comparable GAAP measure, which are, (a) for Adjusted EBITDA, income (loss) from operations for IDT’s reportable segments and net income for IDT on a consolidated basis, (b) for non-GAAP net income, net income and, (c) for non-GAAP EPS, basic and diluted earnings per share.

IDT Corporation

Reconciliation of Adjusted EBITDA to Net Income

(unaudited)

in millions

Figures may not foot or cross-foot due to rounding to millions.

Total IDT
Corporation

Telecom
Platform
Services

Consumer
Phone
Services

All Other

Corporate

Three Months Ended July 31, 2016

(4Q16)

Adjusted EBITDA

$       10.0

$   11.9

$     0.2

$       0.6

$    (2.7)

Subtract (Add):

Depreciation and amortization

5.0

4.5

0.5

  Severance expense

6.3

6.0

0.3

  Gain on sale of member interest in Visa Europe Ltd.

(7.5)

(7.5)

Income (loss) from operations

6.2

$     8.9

$     0.2

$      0.1

$    (3.0)

   Interest income, net

0.3

   Other income, net

2.8

Income before income taxes

9.3

   Benefit from income taxes

2.1

Net income

11.4

Net income attributable to noncontrolling interests

(0.4)

Net income attributable to IDT Corporation

$       11.0

Total IDT
Corporation

Telecom
Platform
Services

Consumer
Phone
Services

All Other

Corporate

Three Months Ended April 30, 2016

(3Q16)

Adjusted EBITDA

$       10.3

$   11.5

$     0.4

$       1.3

$    (2.8)

Subtract (Add):

Depreciation and amortization

5.5

4.9

0.6

  Severance expense

0.2

0.2

Gain on sale of interest in Fabrix Systems Ltd.

(1.1)

(1.1)

Income (loss) from operations

5.7

$     6.3

$     0.4

$      1.8

$    (2.8)

   Interest income, net

0.2

   Other income, net

0.1

Income before income taxes

6.0

   Provision for income taxes

(1.3)

Net income

4.7

Net income attributable to noncontrolling interests

(0.5)

Net income attributable to IDT Corporation

$       4.2

 

IDT Corporation
Reconciliation of Adjusted EBITDA to Net Income
(unaudited)
in millions
Figures may not foot or cross-foot due to rounding to millions.

td class="prngen46">

   Other expense, net

Total IDT
Corporation

Telecom
Platform
Services

Consumer
Phone
Services

All Other

Corporate

Three Months Ended July 31, 2015

(4Q15)

Adjusted EBITDA

$       12.4

$   13.4

$     0.3

$       1.1

$    (2.3)

Subtract:

  Depreciation and amortization

5.0

4.3

0.6

  Severance expense

0.2

0.2

Income (loss) from operations

7.2

$     8.8

$     0.3

$       0.4

$    (2.3)

(1.6)

Income before income taxes

5.6

Provision for income taxes

(3.7)

Net income

1.9

Net income attributable to noncontrolling interests

(0.6)

Net income attributable to IDT Corporation

$       1.3

 

IDT Corporation
Reconciliation of Adjusted EBITDA to Net Income
(unaudited)
in millions
Figures may not foot or cross-foot due to rounding to millions.

Total IDT
Corporation

Telecom
Platform
Services

Consumer
Phone
Services

All Other

Corporate

Year Ended July 31, 2016 (FY 2016)

Adjusted EBITDA

$       45.0

$   48.8

$     1.2

$       5.1

$  (10.1)

Subtract (Add):

Depreciation and amortization

20.5

18.5

2.0

Severance expense

6.5

6.2

0.3

Gain on sale of member interest in Visa Europe Ltd.

(7.5)

(7.5)

Gain on sale of interest in Fabrix Systems Ltd.

(1.1)

(1.1)

Other operating losses

0.3

0.3

Income (loss) from operations

26.2

$   31.2

$     1.2

$      4.2

$  (10.4)

   Interest income, net

1.2

   Other income, net

2.0

Income before income taxes

29.5

   Provision for income taxes

(4.1)

Net income

25.4

Net income attributable to noncontrolling interests

(1.8)

Net income attributable to IDT Corporation

$      23.5

Total IDT
Corporation

Telecom
Platform
Services

Consumer
Phone
Services

All Other

Corporate

Year Ended July 31, 2015 (FY 2015)

Adjusted EBITDA

$       44.5

$   50.8

$     1.3

$       3.4

$  (10.9)

Subtract (Add):

Depreciation and amortization

18.4

16.2

2.2

Severance expense

8.4

7.7

0.6

Gain on sale of interest in Fabrix Systems Ltd.

(76.9)

(76.9)

Other operating losses

1.5

1.5

Income (loss) from operations

93.1

$   27.0

$     1.3

$     78.0

$  (13.1)

   Interest expense, net

(0.2)

   Other expense, net

(0.7)

Income before income taxes

92.2

   Provision for income taxes

(6.1)

Net income

86.1

Net income attributable to noncontrolling interests

(1.6)

Net income attributable to IDT Corporation

$      84.5

 

IDT Corporation

Reconciliations of Net Income to Non-GAAP Net Income and Diluted EPS to Non-GAAP Diluted EPS

(unaudited)

in millions, except per share data

Figures may not foot due to rounding to millions.

4Q16

3Q16

4Q15

Year
Ended

July 31,
2016

Year
Ended

July 31,
2015

Net income

$     11.4

$       4.7

$       1.9

$     25.4

$     86.1

Adjustments (add) subtract:

Stock-based compensation

(0.4)

(0.7)

(1.2)

(2.7)

(5.2)

Depreciation and amortization

(5.0)

(5.5)

(5.0)

(20.5)

(18.4)

Gain on sale of member interest in Visa Europe Ltd.

7.5

7.5

Gain on sale of interest in Fabrix Systems Ltd.

1.1

1.1

76.9

Tax benefit from UK group relief

0.9

0.9

Other operating losses


(0.3)

(1.5)

Severance expense

(6.3)

(0.2)

(0.2)

(6.5)

(8.4)

Total adjustments

(3.3)

(5.3)

(6.4)

(20.5)

43.4

Income tax effect of total adjustments

3.2

1.4

2.6

8.6

13.2

0.1

3.9

3.8

11.9

(56.6)

Non-GAAP net income

$   11.5

$     8.6

$     5.7

$   37.3

$   29.5

Earnings per share:

Basic

$     0.49

$     0.19

$     0.05

$     1.03

$     3.69

Total adjustments

0.02

0.19

0.20

0.61

(2.40)

Non-GAAP EPS – basic

$     0.51

$     0.38

$     0.25

$     1.64

$     1.29

Weighted-average number of shares used in calculation of basic earnings per share

22.7

22.6

23.0

22.8

22.9

Diluted

$     0.48

$     0.19

$     0.05

$     1.03

$     3.63

Total adjustments

0.02

0.19

0.20

0.60

(2.36)

Non-GAAP EPS – diluted

$     0.50

$     0.38

$     0.25

$    
1.63

$     1.27

Weighted-average number of shares used in calculation of diluted earnings per share

22.8

22.7

23.2

22.8

23.2

 

Logo – http://photos.prnewswire.com/prnh/20160915/408440LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/idt-corporation-reports-fourth-quarter-and-full-year-fiscal-2016-results-300335970.html

SOURCE IDT Corporation

IDT Corporation to Report Fourth Quarter and Full Fiscal Year 2016 Results

NEWARK, N.J., Sept. 15, 2016 – IDT Corporation (NYSE: IDT) has scheduled its report of fourth quarter and full fiscal year 2016 financial and operational results for Wednesday, September 28, 2016.

IDT Corporation: www.idt.net

The fourth quarter and full fiscal year (the three and twelve months, respectively, ended July 31, 2016) earnings release will be issued and posted on the IDT investor relations website (www.idt.net/ir) at approximately 4:30 PM ET.

IDT will host an earnings conference call beginning at 5:30 PM ET with management’s discussion of results, outlook and strategy followed by Q&A with investors. 

To listen to the call and participate in the Q&A, dial toll-free 1-888-348-8417 (from U.S.) or 1-412-902-4243 (international) and request the IDT Corporation call.

A recording of the conference call can be accessed one hour after the call concludes through October 5, 2016 by dialing 1-877-870-5176 (toll free from the US) or 1-858-384-5517 (international) and providing this conference code: 10091025.  The recording will also be available via streaming audio at the IDT investor relations website (www.idt.net/ir) following the call.

About IDT Corporation:
IDT Corporation (NYSE: IDT), through its IDT Telecom division, provides telecommunications and payment services to individuals and businesses primarily through its flagship Boss Revolution® and Net2Phone® brands.  IDT Telecom’s wholesale business is a leading global carrier of international long distance calls.  For more information on IDT, visit www.idt.net.

Logo – http://photos.prnewswire.com/prnh/20160915/408440LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/idt-corporation-to-report-fourth-quarter-and-full-fiscal-year-2016-results-300328968.html

SOURCE IDT Corporation

IDT Corporation Reports Third Quarter Fiscal 2016 Results

NEWARK, NJ–(Marketwired – June 02, 2016) – IDT Corporation (NYSE: IDT) reported diluted earnings per share (EPS) of $0.19 and Non-GAAP diluted EPS* of $0.38 on revenue of $355.2 million for the third quarter of its fiscal year 2016, the three months ended April 30, 2016.


3Q16 HIGHLIGHTS

(Results for 3Q16 are compared to 3Q15)

  • IDT completed the spin-off of its majority interest in Zedge to IDT shareholders on June 1, 2016. Zedge now trades on the NYSE MKT under the ticker symbol “ZDGE”;
  • Consolidated revenue decreased to $355.2 million from $383.9 million;
  • Adjusted EBITDA* decreased to $10.3 million from $13.6 million;
  • Income from operations increased to $5.7 million from $2.5 million. In 3Q15, IDT recorded severance expense of $6.2 million;
  • Diluted EPS increased to $0.19 from $0.02;
  • Non-GAAP diluted EPS* decreased to $0.38 from $0.43.


MANAGEMENT REMARKS

IDT’s Chief Executive Officer Shmuel Jonas said, “Yesterday, IDT spun off to our stockholders our interest in Zedge as an independent public company. The hugely popular and fast growing Zedge app for mobile device personalization began trading the regular way on the NYSE MKT today.

“I want to congratulate the entire Zedge team, and particularly Tom Arnoy and Jonathan Reich, and wish them good luck and much success as an independent company. We believe Zedge has tremendous potential and the right team to fully realize it.

“IDT delivered solid bottom line results this quarter. The sequential revenue decrease — primarily from our wholesale carrier business — was disappointing but had a muted impact on our bottom line. That’s largely because the revenue we lost was very low margin, and because we continue to manage our overhead spending even as we invest more heavily in our growth initiatives.”


3Q16 CONSOLIDATED RESULTS


$ in millions, except EPS
  3Q16   3Q15   2Q16   3Q16 -3Q15
Change (%/$)
Revenue   $355.2   $383.9   $382.5   (7.5)%
Direct cost   $293.2   $316.5   $319.7   (7.4)%
Direct cost as a percentage of revenue   82.6%   82.4%   83.6%   +20 BP
SG&A expense   $51.6   $53.8   $51.1   (4.1)%
Depreciation and amortization   $5.5   $4.6   $5.0   +19.5%
Severance   $0.2   $6.2     $(6.0)
Adjusted EBITDA*   $10.3   $13.6   $11.7   (24.1)%
Income from operations   $5.7   $2.5   $6.4   +$3.2
Net income attributable to IDT   $4.2   $0.6   $4.1   +$3.6
Diluted EPS   $0.19   $0.02   $0.18   +$0.17
Non-GAAP net income*   $8.6   $10.1   $9.0   $(1.5)
Non-GAAP diluted EPS*   $0.38   $0.43   $0.39   $(0.05)
Net cash provided by operating activities   $10.7   $6.8   $11.2   $3.9


*Throughout this release, Adjusted EBITDA, Non-GAAP net income and Non-GAAP diluted EPS for all periods presented are non-GAAP measures intended to provide useful information that supplements IDT’s or the relevant segment’s core results in accordance with GAAP. Please refer to the Reconciliation of Non-GAAP Financial Measures at the end of this release for an explanation of these terms and their respective reconciliation to the most directly comparable GAAP measure.


3Q16 OPERATING RESULTS BY SEGMENT


(Results are for 3Q16 and comparisons are to 3Q15 unless otherwise noted)

TPS
IDT’s Telecom Platform Services (TPS) segment accounted for 98.7% of IDT’s revenue in 3Q16 compared to 98.8% in 3Q15 and 98.5% in the prior quarter. TPS markets and distributes multiple communications and payment services across four broad business verticals: Retail Communications, Wholesale Carrier Services, Payment Services and Hosted Platform Solutions.

TPS’ quarterly minutes of use totaled 6.97 billion compared to 7.15 billion (-2.5%) in 3Q15 and 7.03 billion (-0.8%) in 2Q16. The year-over-year decrease primarily reflects a decline in Retail Communications minutes, led primarily by the decline in Boss Revolution voice traffic over the US-to-Mexico corridor. Adjusting for the lower number of days in our fiscal Q3 as compared to our fiscal Q2, TPS minutes of use, including Boss Revolution voice traffic, actually increased by 1.4%.

TPS’ revenue was $350.4 million compared to $379.1 million (-7.6%) in the year ago quarter and $376.7 million (-7.0%) in the prior quarter. The year over year decrease is the result of declines in revenue within the Retail Communications and Wholesale Carrier Services verticals. The sequential decrease was generated predominantly by a decline in Wholesale Carrier Services’ revenues.

                         
TPS Revenue by Business Vertical


($ in millions)
  3Q16   3Q15   2Q16   3Q16-3Q15

% Change in Revenue
  3Q16-3Q15
% Change in Minutes of Use
  3Q16 Revenue as a % of all TPS Revenue
Retail Communications   $164.5   $183.0   $168.6   (10.1)%   (11.5)%   46.9%
Wholesale Carrier Services   $123.3   $134.9   $147.2   (8.6)%   2.6%   35.2%
Payment Services   $55.0   $51.6   $53.3   +6.5%   na   15.7%
Hosted Platform Solutions   $7.6   $9.5   $7.6   (20.1)%   (16.0)%   2.2%
Total TPS   $350.4   $379.1   $376.7   (7.6)%   (2.5)%   100.0%
                         
  • Retail Communications – Revenue decreased 10.1% year over year, driven primarily by lower sales of traditional prepaid cards in the US and overseas. Sales of IDT’s flagship Boss Revolution international calling service, which is the dominant offering in the Retail Communications vertical, declined 4.5% year over year. The year over year revenue decline at Boss Revolution primarily reflects the impact of a move toward deregulation of Mexico’s telecommunications markets. As discussed in prior quarters, deregulation led to a dramatic reduction in the cost of terminating calls from the US to Mexico — formerly Boss Revolution’s largest calling corridor. Exclusive of the US to Mexico route, revenue generated by Boss Revolution’s international calling service increased in 3Q16 by approximately 1% compared to the year ago quarter. On a per-day basis, Retail Communications revenue decreased 0.3% compared to 2Q16. Sales of the Boss Revolution calling service increased 1.1% on a per-day basis but the increase did not fully offset the continued decline in sales of traditional prepaid card products.
  • Wholesale Carrier Services – Revenue decreased 8.6% year over year on a traffic mix-shift to lower revenue per minute corridors that more than offset a 2.6% increase in minutes of use. Sequentially, revenue decreased 16.3% reflecting the loss of several high volume, but very low margin, customers.
  • Payment Services – Revenue increased 6.5% year over year on continued increases in sales of airtime top-up services supplemented by the expansion of IDT’s early stage international money transfer business.
  • Hosted Platform Solutions – Revenue decreased by 20.1% year over year, in-line with expectations and reflective of reductions in rates and subscribers for telephony services provided by IDT to its cable operator customers.

TPS’ direct cost of revenue as a percentage of TPS’ revenue was 83.4% in 3Q16, an increase of 30 basis points year over year, and a decrease of 120 basis points sequentially, in both cases mostly due to changes in the revenue mix between sales of higher margin Retail Communications revenues as compared to relatively lower margin Wholesale Carrier Services revenues.

TPS’ SG&A expense decreased to $46.7 million from $48.6 million (-3.9%) in 3Q15 and from $46.8 million (-0.1%) in 2Q16. The year over year decrease primarily reflects reduced employee compensation costs, after headcount reductions implemented in fiscal 2015, lower marketing and advertising expense, and a reduction in legal fees.

TPS’ Adjusted EBITDA decreased to $11.5 million from $15.3 million (-24.8%) in 3Q15 and increased from $11.3 million (+1.8%) in 2Q16. The year over year decrease was mostly due to the decrease in revenues and increase in direct cost as a percentage of revenue, partially offset by the reduction in SG&A expense.

TPS’ depreciation and amortization expense was $4.9 million in 3Q16, an increase from $4.1 million (+20.9%) in 3Q15 and $4.7 million (+6.1%) in 2Q16. Depreciation increased due to higher levels of capital expenditures in recent periods to support new product development, including IDT Messaging, PICUP, and the Boss Revolution Calling App.

TPS’ income from operations increased to $6.3 million from $5.6 million (+12.8%) in 3Q15 and was unchanged compared to 2Q16. Income from operations included the impact of severance expense of $0.2 million in 3Q16 and $5.6 million in 3Q15.

CPS

Consumer Phone Services (CPS) sells local and long distance services domestically in 11 states, marketed under the brand name IDT America. CPS has been in harvest mode for the last decade, maximizing revenue from current customers while maintaining SG&A and other expenses at the minimum levels essential to operate the business. Results this quarter conformed to expectations.

CPS’ revenue was $1.7 million and income from operations was $351 thousand.

ALL OTHER

All Other included Zedge, one of the most popular content platforms for mobile device personalization including ringtones, wallpapers, home screen icons and game recommendations, as well as IDT’s real estate holdings and other small businesses. Zedge was spun off from IDT on June 1, 2016.

Zedge’s revenue in 3Q16 was $2.6 million, an increase from $2.2 million (+17.0%) in 3Q15 and a decrease from $3.5 million (-27.1%) in 2Q16. The year over year increase was driven by continued user growth and increased customer engagement. The sequential decrease conformed to expectation and reflected seasonal factors that increased revenue in the second quarter. Zedge generated income from operations of $239 thousand in 3Q16 compared $123 thousand in the year ago quarter, and $1.7 million in 2Q16.

All Other’s revenue was $3.1 million in 3Q16 compared to $2.7 million (+14.1%) in 3Q15 and to $4.0 million (-23.1%) in 3Q16. Zedge and IDT’s real estate holdings generated all of All Other’s revenue in each of these periods.

All Other’s income from operations was $1.8 million in 3Q16 compared to $1.6 million in 3Q15 and unchanged compared to 2Q16. Income from operations in 3Q16 and 3Q15 included gains of $1.1 million and $1.2 million, respectively on the sale of Fabrix.


OTHER CONSOLIDATED RESULTS

Consolidated results for all periods presented include corporate overhead. In 3Q16, corporate G&A expense was $2.8 million compared to $2.9 million (-2.0%) in the year ago quarter and $2.1 million (+35.9%) in the prior quarter. The sequential increase reflected increased legal expense.

Net income attributable to IDT increased to $4.2 million from $565 thousand in the year ago quarter and $4.1 million in the prior quarter. The year over year improvement was due primarily to severance expense of $6.2 million in the year ago quarter and the reduction in SG&A expense.

At April 30, 2016, IDT had $147.8 million in unrestricted cash, cash equivalents and marketable securities. Additionally, at that date, IDT reported $99.8 million in current restricted cash and cash equivalents, nearly all of which represents customer deposits held by IDT’s Gibraltar-based bank. At quarter end, current assets totaled $336.8 million and current liabilities were $335.3 million.

Net cash provided by operating activities during 3Q16 was $10.7 million compared to $6.8 million during 3Q15 and $11.2 million in 2Q16. For the same periods, capital expenditures were $4.7 million compared to $8.9 million and $3.7 million, respectively.


DIVIDEND

IDT’s Board of Directors has declared a dividend of $0.19 per share of Class A and Class B common stock for the third quarter of its fiscal year 2016. The dividend will be paid on or about June 17, 2016 to stockholders of record as of the close of business on June 13th. The ex-dividend date will be June 9th. This distribution will be an ordinary dividend for tax purposes.


IDT EARNINGS ANNOUNCEMENT & SUPPLEMENTAL INFORMATION

IDT will host an earnings conference call at 5:30 PM ET today beginning with management’s discussion of results, outlook and strategy followed by Q&A with investors.

To listen to the call and participate in the Q&A, dial toll-free 1-888-348-8417 (from U.S.) or 1-412-902-4243 (international) and request the ‘IDT Corporation call’.

A recording of the conference call can be accessed one hour after the call concludes through June 9, 2016 by dialing 1-877-870-5176 (toll free from the US) or 1-858-384-5517 (international) and providing this conference code: 10086892. The recording will also be available via streaming audio at the IDT investor relations website (www.idt.net/ir) shortly after the call concludes.

Copies of the complete earnings release — including the financial statements and reconciliation of the non-GAAP financial measures that are used herein and referenced during management’s discussion of results — were filed on a Form 8-K and are available on the investor relations portion of IDT’s website.


About IDT Corporation:

IDT Corporation (NYSE: IDT), through its IDT Telecom division, provides telecommunications and payment services to individuals and businesses primarily through its flagship Boss Revolution® and Net2Phone® brands. IDT Telecom’s wholesale business is a leading global carrier of international long distance calls. For more information on IDT, visit www.idt.net.

All statements above that are not purely about historical facts, including, but not limited to, those in which we use the words “believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate,” “target” and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors. Our filings with the SEC provide detailed information on such statements and risks, and should be consulted along with this release. To the extent permitted under applicable law, IDT assumes no obligation to update any forward-looking statements.

   
IDT CORPORATION  
   
CONSOLIDATED BALANCE SHEETS  
   
    April 30,
2016

    July 31,
2015

 
    (Unaudited)        
    (in thousands)  
Assets                
Current assets:                
  Cash and cash equivalents   $ 101,135     $ 110,361  
  Restricted cash and cash equivalents     99,846       91,035  
  Marketable securities     46,637       40,287  
  Trade accounts receivable, net of allowance for doubtful accounts of $4,027 at April 30, 2016 and $5,645 at July 31, 2015     53,517       58,543  
  Receivable from sale of interest in Fabrix Systems Ltd     4,788       8,471  
  Prepaid expenses     16,442       17,304  
  Other current assets     14,392       14,344  
    Total current assets     336,757       340,345  
Property, plant and equipment, net     89,939       91,316  
Goodwill     13,747       14,388  
Other intangibles, net     958       1,277  
Investments     12,327       12,344  
Deferred income tax assets, net     7,984       13,324  
Other assets     7,566       12,688  
    Total assets   $ 469,278     $ 485,682  
Liabilities and equity                
Current liabilities:                
  Trade accounts payable   $ 26,695     $ 29,140  
  Accrued expenses     119,845       139,272  
  Deferred revenue     88,570       86,302  
  Customer deposits     96,109       84,454  
  Income taxes payable     456       391  
  Notes payable-current portion           6,353  
  Other current liabilities     3,659       3,000  
    Total current liabilities     335,334       348,912  
Other liabilities     2,180       1,830  
    Total liabilities     337,514       350,742  
Commitments and contingencies                
Equity:                
  IDT Corporation stockholders’ equity:                
  Preferred stock, $.01 par value; authorized shares-10,000; no shares issued            
  Class A common stock, $.01 par value; authorized shares-35,000; 3,272 shares issued and 1,574 shares outstanding at April 30, 2016 and July 31, 2015     33       33  
  Class B common stock, $.01 par value; authorized shares-200,000; 25,386 and 25,276 shares issued and 21,455 and 21,755 shares outstanding at April 30, 2016 and July 31, 2015, respectively     254       253  
  Additional paid-in capital     406,873       403,146  
  Treasury stock, at cost, consisting of 1,698 and 1,698 shares of Class A common stock and 3,931 and 3,521 shares of Class B common stock at April 30, 2016 and July 31, 2015, respectively     (115,316 )     (110,543 )
  Accumulated other comprehensive (loss) income     (782 )     771  
  Accumulated deficit     (160,316 )     (159,829 )
    Total IDT Corporation stockholders’ equity     130,746       133,831  
  Noncontrolling interests     1,018       1,109  
    Total equity     131,764       134,940  
    Total liabilities and equity   $ 469,278     $ 485,682  
                 
                 
                 
IDT CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
    Three Months Ended
April 30,

  Nine Months Ended
April 30,

    2016
  2015
  2016
  2015
    (in thousands, except per share data)
Revenues   $ 355,154     $ 383,930     $ 1,128,186     $ 1,190,981  
Costs and expenses:                                
  Direct cost of revenues (exclusive of depreciation and amortization)     293,220       316,508       937,455       989,052  
  Selling, general and administrative (i)     51,594       53,792       155,738       168,184  
  Depreciation and amortization     5,518       4,617       15,543       13,462  
  Research and development                       1,656  
  Severance     232       6,226       232       8,126  
Total costs and expenses     350,564       381,143       1,108,968       1,180,480  
  Other operating losses           (1,552 )     (326 )     (1,552 )
  Gain on sale of interest in Fabrix Systems Ltd     1,086       1,235       1,086       76,864  
Income from operations     5,676       2,470       19,978       85,813  
  Interest income (expense), net     244       (54 )     936       (184 )
  Other income (expense), net     120       (1,352 )     (723 )     937  
Income before income taxes     6,040       1,064       20,191       86,566  
  (Provision for) benefit from income taxes     (1,339 )     59       (6,250 )     (2,332 )
Net income     4,701       1,123       13,941       84,234  
  Net income attributable to noncontrolling interests     (464 )     (558 )     (1,445 )     (1,003 )
Net income attributable to IDT Corporation   $ 4,237     $ 565     $ 12,496     $ 83,231  
Earnings per share attributable to IDT Corporation common stockholders:                                
  Basic   $ 0.19     $ 0.02     $ 0.55     $ 3.64  
  Diluted   $ 0.19     $ 0.02     $ 0.55     $ 3.58  
Weighted-average number of shares used in calculation of earnings per share:                                
  Basic     22,635       23,034       22,790       22,867  
  Diluted     22,680       23,468       22,816       23,259  
Dividends declared per common share   $ 0.19     $ 0.18     $ 0.56     $ 1.85  
(i) Stock-based compensation included in selling, general and administrative expenses   $ 673     $ 992     $ 2,317     $ 4,012  
                                 
                                 
                                 
IDT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
    Nine Months Ended
April 30,

    2016
  2015
    (in thousands)
Operating activities                
Net income   $ 13,941     $ 84,234  
Adjustments to reconcile net income to net cash provided by operating activities:                
  Depreciation and amortization     15,543       13,462  
  Deferred income taxes     5,913       2,176  
  Provision for doubtful accounts receivable     600       90  
  Gain on sale of interest in Fabrix Systems Ltd     (1,086 )     (76,864 )
  Realized (gain) loss on marketable securities     (543 )      
  Interest in the equity of investments     379       (1,655 )
  Stock-based compensation     2,317       4,012  
Change in assets and liabilities:                
  Restricted cash and cash equivalents     (14,657 )     (11,400 )
  Trade accounts receivable     1,758       8,544  
  Prepaid expenses, other current assets and other assets     6,450       2,604  
  Trade accounts payable, accrued expenses, other current liabilities and other liabilities     (14,972 )     (5,287 )
  Customer deposits     17,028       11,169  
  Income taxes payable     65       (278 )
  Deferred revenue     3,097       (3,024 )
Net cash provided by operating activities     35,833       27,783  
Investing activities                
  Capital expenditures     (13,964 )     (22,810 )
  Proceeds from sale of interest in Fabrix Systems Ltd., net of cash and cash equivalents sold     4,769       36,455  
  Purchase of investments     (1,850 )     (125 )
  Proceeds from sale and redemption of investments     632       71  
  Purchases of marketable securities     (29,800 )     (35,502 )
  Proceeds from maturities and sales of marketable securities     24,176       16,840  
Net cash used in investing activities     (16,037 )     (5,071 )
Financing activities                
  Dividends paid     (12,983 )     (43,171 )
  Distributions to noncontrolling interests     (1,545 )     (1,450 )
  Proceeds from exercise of stock options           3,317  
  Repayments of revolving credit loan payable and other borrowings     (6,353 )     (13,201 )
  Repurchases of Class B common stock     (4,773 )     (703 )
Net cash used in financing activities     (25,654 )     (55,208 )
Effect of exchange rate changes on cash and cash equivalents     (3,368 )     (6,573 )
Net decrease in cash and cash equivalents     (9,226 )     (39,069 )
Cash and cash equivalents at beginning of period     110,361       153,823  
Cash and cash equivalents at end of period   $ 101,135     $ 114,754  
Supplemental schedule of non-cash investing and financing activities                
  Net liabilities excluding cash and cash equivalents of Fabrix Systems Ltd. sold   $     $ 14,333  
                 
                 
                 

Reconciliation of Non-GAAP Financial Measures for the Third Quarter Fiscal 2016 and 2015

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States of America (GAAP), IDT also disclosed, for the third quarters of fiscal 2016 and 2015, Adjusted EBITDA, non-GAAP net income and non-GAAP diluted earnings per share, or EPS, which are non-GAAP measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

IDT’s measure of Adjusted EBITDA consists of revenues less direct cost of revenues, selling, general and administrative expense and research and development expense. Another way of calculating Adjusted EBITDA is to start with income from operations, add depreciation and amortization, severance expense, and other operating losses, and subtracts the gain on the sale of interest in Fabrix Systems Ltd.

IDT’s measure of non-GAAP net income starts with net income in accordance with GAAP and adds depreciation and amortization, severance expense, stock-based compensation, and other operating losses, and subtracts the gain on the sale of interest in Fabrix Systems Ltd.

IDT’s measure of non-GAAP diluted EPS is calculated by dividing non-GAAP net income by the diluted weighted-average shares.

These additions and subtractions are non-cash and/or non-routine items in the relevant fiscal 2016 and fiscal 2015 periods.

Management believes that IDT’s Adjusted EBITDA, non-GAAP net income and non-GAAP EPS measures provide useful information to both management and investors by excluding certain expenses and non-routine gains that may not be indicative of IDT’s or the relevant segment’s core operating results. Management uses Adjusted EBITDA, among other measures, as a relevant indicator of core operational strengths in its financial and operational decision making. In addition, management uses Adjusted EBITDA, non-GAAP net income and non-GAAP EPS to evaluate operating performance in relation to IDT’s competitors. Disclosure of these financial measures may be useful to investors in evaluating performance and allows for greater transparency to the underlying supplemental information used by management in its financial and operational decision-making. In addition, IDT has historically reported similar financial measures and believes such measures are commonly used by readers of financial information in assessing performance, therefore the inclusion of comparative numbers provides consistency in financial reporting at this time.

Management refers to Adjusted EBITDA, as well as the GAAP measures income (loss) from operations and net income, on a segment and/or consolidated level to facilitate internal and external comparisons to the segments’ and IDT’s historical operating results, in making operating decisions, for budget and planning purposes, and to form the basis upon which management is compensated.

While depreciation and amortization are considered operating costs under GAAP, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. IDT’s operating results exclusive of depreciation and amortization charges are useful indicators of its current performance.

Severance expense is also excluded from the calculation of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS. Severance expense is reflective of decisions made by management in each period regarding the aspects of IDT’s and its segments’ businesses to be focused on in light of changing market realities and other factors. While there may be similar charges in other periods, the nature and magnitude of these charges can fluctuate markedly and do not reflect the performance of IDT’s core and continuing operations.

Other operating losses and gain on the sale of interest in Fabrix Systems Ltd., which are components of income from operations, are excluded from the calculation of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS. From time-to-time, IDT will dispose of certain assets or incur costs related to legal matters. In addition, IDT may select and incubate promising early stage businesses outside of its core business for eventual sale or spin-off to its stockholders. However, such losses or gains do not occur each quarter nor are they part of IDT’s or the relevant segment’s core operating results.

The other calculation of Adjusted EBITDA consists of revenues less direct cost of revenues, selling, general and administrative expense and research and development expense. As the other excluded items are not reflected in this calculation, they are excluded automatically and there is no need to make additional adjustments. This calculation results in the same Adjusted EBITDA amount and its utility and significance is as explained above.

Stock-based compensation recognized by IDT and other companies may not be comparable because of the variety of types of awards as well as the various valuation methodologies and subjective assumptions that are permitted under GAAP. Stock-based compensation is excluded from IDT’s calculation of non-GAAP net income and non-GAAP EPS because management believes this allows investors to make more meaningful comparisons of the operating results per share of IDT’s core business with the results of other companies. However, stock-based compensation will continue to be a significant expense for IDT for the foreseeable future and an important part of employees’ compensation that impacts their performance.

Adjusted EBITDA, non-GAAP net income and non-GAAP EPS should be considered in addition to, not as a substitute for, or superior to, income (loss) from operations, cash flow from operating activities, net income, basic and diluted earnings per share or other measures of liquidity and financial performance prepared in accordance with GAAP. In addition, IDT’s measurements of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS may not be comparable to similarly titled measures reported by other companies.

Following are reconciliations of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS to the most directly comparable GAAP measure, which are, (a) for Adjusted EBITDA, income (loss) from operations for IDT’s reportable segments and net income for IDT on a consolidated basis, (b) for non-GAAP net income, net income and, (c) for non-GAAP EPS, basic and diluted earnings per share.

 
IDT Corporation
Reconciliation of Adjusted EBITDA to Net Income
(unaudited)
in millions
Figures may not foot or cross-foot due to rounding to millions.
 
  Total IDT Corporation   Telecom Platform Services Consumer Phone Services All Other Corporate
Three Months Ended April 30, 2016
(3Q16)
                     
Adjusted EBITDA $ 10.3   $ 11.5 $ 0.4 $ 1.3 $ (2.8)
Subtract:                      
  Depreciation and amortization   5.5     4.9     0.6  
  Severance expense   0.2     0.2      
  Gain on sale of interest in Fabrix Systems Ltd.   (1.1)         (1.1)  
Income (loss) from operations   5.7   $ 6.3 $ 0.4 $ 1.8 $ (2.8)
  Interest income, net   0.2                  
  Other income, net   0.1                  
Income before income taxes   6.0                  
  Provision for income taxes   (1.3)                  
Net income   4.7                  
  Net income attributable to noncontrolling interests   (0.5)                  
Net income attributable to IDT Corporation $ 4.2                  
                       
                       
  Total IDT Corporation   Telecom Platform Services Consumer Phone Services All Other Corporate
Three Months Ended January 31, 2016
(2Q16)
                     
Adjusted EBITDA $ 11.7   $ 11.3 $ 0.3 $ 2.2 $ (2.1)
Subtract:                      
  Depreciation and amortization   5.0     4.7     0.3  
  Loss on disposal of property, plant and equipment   0.3     0.3      
Income (loss) from operations   6.4   $ 6.3 $ 0.3 $ 1.9 $ (2.1)
  Interest income, net   0.5                  
  Other expense, net   (0.2)                  
Income before income taxes   6.7                  
  Provision for income taxes   (2.0)                  
Net income   4.7                  
  Net income attributable to noncontrolling interests   (0.6)                  
Net income attributable to IDT Corporation $ 4.1                  
                       
                       
                       
IDT Corporation
Reconciliation of Adjusted EBITDA to Net Income
(unaudited)
in millions
Figures may not foot or cross-foot due to rounding to millions.
             
  Total IDT Corporation   Telecom Platform Services Consumer Phone Services All Other Corporate
Three Months Ended April 30, 2015
(3Q15)
                     
Adjusted EBITDA $ 13.6   $ 15.3 $ 0.3 $ 0.9 $ (2.9)
Subtract (Add):                      
  Depreciation and amortization   4.6     4.1     0.5  
  Severance expense   6.2     5.6       0.6
  Gain on sale of interest in Fabrix Systems Ltd.   (1.2)         (1.2)  
  Other operating losses   1.5           1.5
Income (loss) from operations   2.5   $ 5.6 $ 0.3 $ 1.6 $ (5.0)
  Other expense, net   (1.4)  
Income before income taxes   1.1  
  Provision for income taxes    
Net income   1.1  
  Net income attributable to noncontrolling interests   (0.5)  
Net income attributable to IDT Corporation $ 0.6  
       
       
       
IDT Corporation
Reconciliation of Adjusted EBITDA to Net Income
(unaudited)
in millions
Figures may not foot or cross-foot due to rounding to millions.
  Total IDT Corporation   Telecom Platform Services Consumer Phone Services All Other Corporate
Nine Months Ended April 30, 2016                      
Adjusted EBITDA $ 35.0   $ 36.9 $ 1.0 $ 4.5 $ (7.4)
Subtract:                      
  Depreciation and amortization   15.5     14.0     1.5  
  Severance expense   0.2     0.2      
  Gain on sale of interest in Fabrix Systems Ltd.   (1.1)         (1.1)  
  Other operating losses   0.3     0.3      
Income (loss) from operations   20.0   $ 22.3 $ 1.0 $ 4.1 $ (7.4)
  Interest income, net   0.9                  
  Other expense, net   (0.7)                  
Income before income taxes   20.2                  
  Provision for income taxes   (6.3)                  
Net income   13.9                  
  Net income attributable to noncontrolling interests   (1.4)                  
Net income attributable to IDT Corporation $ 12.5                  
                       
                       
  Total IDT Corporation   Telecom Platform Services Consumer Phone Services All Other Corporate
Nine Months Ended April 30, 2015                      
Adjusted EBITDA $ 32.1   $ 37.4 $ 1.0 $ 2.3 $ (8.6)
Subtract (Add):                      
  Depreciation and amortization   13.5     11.8     1.6  
  Severance expense   8.1     7.5       0.6
  Gain on sale of interest in Fabrix Systems Ltd.   (76.9)         (76.9)  
  Other operating losses   1.5           1.5
Income (loss) from operations   85.8   $ 18.1 $ 1.0 $ 77.5 $ (10.8)
  Interest expense, net   (0.2)                  
  Other income, net   0.9                  
Income before income taxes   86.6                  
  Provision for income taxes   (2.3)                  
Net income   84.2                  
  Net income attributable to noncontrolling interests   (1.0)                  
Net income attributable to IDT Corporation $ 83.2                  
                       
                       
                       
IDT Corporation
Reconciliations of Net Income to Non-GAAP Net Income and Diluted EPS to Non-GAAP Diluted EPS
(unaudited)
in millions, except per share data
Figures may not foot due to rounding to millions.
 
    3Q16   2Q16   3Q15   Nine

Months Ended

April 30, 2016
  Nine

Months Ended

April 30, 2015
                                         
Net income   $ 4.7     $ 4.7     $ 1.1     $ 13.9     $ 84.2  
Adjustments (add) subtract:                                        
  Stock-based compensation     (0.7 )     (0.9 )     (1.0 )     (2.3 )     (4.0 )
  Depreciation and amortization     (5.5 )     (5.0 )     (4.6 )     (15.5 )     (13.5 )
  Gain on sale of interest in Fabrix Systems Ltd.     1.1             1.2       1.1       76.9  
  Severance expense     (0.2 )           (6.2 )     (0.2 )     (8.1 )
  Other operating losses           (0.3 )     (1.5 )     (0.3 )     (1.5 )
Total adjustments     (5.3 )     (6.2 )     (12.1 )     (17.3 )     49.8  
  Income tax effect of total adjustments     1.4       1.9       3.1       5.5       6.4  
      3.9       4.3       9.0       11.7       (56.2 )
Non-GAAP net income   $ 8.6     $ 9.0     $ 10.1     $ 25.6     $ 28.0  
                                         
Earnings per share:                                        
  Basic   $ 0.19     $ 0.18     $ 0.02     $ 0.55     $ 3.64  
  Total adjustments     0.19       0.21       0.42       0.57       (2.42 )
  Non-GAAP EPS – basic   $ 0.38     $ 0.39     $ 0.44     $ 1.12     $ 1.22  
                                           
  Weighted-average number of shares used in calculation of basic earnings per share     22.6       22.8       23.0       22.8       22.9  
                                         
  Diluted   $ 0.19     $ 0.18     $ 0.02     $ 0.55     $ 3.58  
  Total adjustments     0.19       0.21       0.41       0.57       (2.38 )
  Non-GAAP EPS – diluted   $ 0.38     $ 0.39     $ 0.43     $ 1.12     $ 1.20  
                                           
  Weighted-average number of shares used in calculation of diluted earnings per share     22.7       22.8       23.5       22.8       23.3  
                                         
                                         
                                         

Zedge Announces Completion of Its Spin-off from IDT

Zedge (NYSE MKT: ZDGE) today announced that its spin-off from IDT
Corporation (NYSE: IDT) has been successfully completed following the
distribution by IDT of ZDGE common stock to IDT stockholders. Zedge
Class B Common Stock will begin trading regular way today on the NYSE
MKT with the ticker symbol “ZDGE”.

Tom Arnoy, co-founder and CEO of Zedge, said, “Since our inception, we
have been focused on developing an exceptional service that enables
Zedgers to express their identity, feelings, tastes and interests on
their mobile phones with outstanding personalization content including
wallpapers, ringtones, app icons and notification sounds. As a result of
this focus, we have developed a huge following. We have tremendous
opportunities for continued growth before us, and we will continue to
execute on our growth strategy delighting customers and attracting new
users.”

Holders of IDT Class A and Class B common stock as of the record date,
May 26, 2016, were issued one share of ZDGE Class A and Class B common
stock, respectively, for every three shares of IDT stock they held.
524,775 shares of ZDGE Class A and 7,151,603 shares of Class B common
stock were distributed to IDT stockholders at 11:59 p.m. yesterday.
524,775 shares of ZDGE Class A and 8,786,759 shares of Class B common
stock are currently outstanding.

Jonathan Reich, CFO and COO of Zedge, said “We are grateful to IDT for
its support during the past years enabling us to get to this point, and
are excited by the prospect of continuing to grow as an independent
company in order to unlock value for our shareholders.”

All statements above that are not purely about historical facts,
including, but not limited to, those in which we use the words
“believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate,”
“target” and similar expressions, are forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
While these forward-looking statements represent our current judgment of
what may happen in the future, actual results may differ materially from
the results expressed or implied by these statements due to numerous
important factors. Our filings with the SEC provide detailed information
on such statements and risks, and should be consulted along with this
release. To the extent permitted under applicable law, we assume no
obligation to update any forward-looking statements.

About Zedge:

Zedge (NYSE MKT: ZDGE) provides a highly popular app that centered on
self-expression, pairing both creators and brands looking to promote
their content with consumers who utilize the content – wallpapers,
ringtones, app icons and notification sounds – to personalize their
phones. The Zedge app has surpassed 200 million installs globally and is
available in both the Google Play and iTunes stores.

About IDT Corporation:

IDT Corporation (NYSE: IDT), through its IDT Telecom division, provides
retail telecommunications and payment services to help immigrants and
the under-banked communicate and share resources around the world. IDT
Telecom’s wholesale business is a leading global carrier of
international long distance calls. For more information on IDT, visit www.idt.net.

Zedge
Jonathan Reich
ir@zedge.net

IDT Corporation to Report Third Quarter Fiscal 2016 Results

NEWARK, NJ–(Marketwired – May 25, 2016) –
 IDT Corporation (NYSE: IDT) will report its financial and operational results for the third quarter of its fiscal year 2016 on Thursday, June 2, 2016.

The third quarter (the three months ended April 30, 2016) earnings release will be filed on a Form 8-K and posted on the IDT investor relations website (www.idt.net/ir) at approximately 4:30 PM ET on June 2nd.

IDT will host an earnings conference call beginning at 5:30 PM ET with management’s discussion of results, outlook and strategy followed by Q&A with investors.

To listen to the call and participate in the Q&A, dial toll-free 1-888-348-8417 (from U.S.) or 1-412-902-4243 (international) and request the IDT Corporation call.

A recording of the conference call can be accessed one hour after the call concludes through June 9, 2016 by dialing 1-877-870-5176 (toll free from the US) or 1-858-384-5517 (international) and providing this conference code: 10086892. The recording will also be available via streaming audio at the IDT investor relations website (www.idt.net/ir) shortly after the call.


About IDT Corporation:


IDT Corporation
(NYSE: IDT), through its IDT Telecom division, provides telecommunications and payment services to individuals and businesses primarily through its flagship Boss Revolution® and Net2Phone®
brands. IDT Telecom’s wholesale business is a leading global carrier of international long distance calls. IDT also holds, a majority interest in Zedge (www.zedge.net), developer of the popular eponymous app for mobile content discovery and acquisition. For more information on IDT, visit www.idt.net.

IDT Announces Details of Zedge Spin-Off

NEWARK, NJ–(Marketwired – May 16, 2016) – IDT Corporation (NYSE: IDT) today announced that the record date for the spin-off of its subsidiary, Zedge Inc. will be May 26, 2016.

Zedge provides one of the most popular content distribution platforms, worldwide, centered on self-expression. Zedge’s platform enables consumers to personalize their mobile devices with free, high quality ringtones, wallpapers, home screen app icons and notification sounds. The Zedge smartphone app, available in the Google Play, iTunes and Microsoft Market app stores, has been installed over 190 million times, has more than 32 million monthly active users, has averaged among the top 25 free applications in the Google Play store in the U.S. for the past six years and is ranked in the top 10 most popular free apps in the iTunes Entertainment category. Zedge’s user base has grown organically and, until now, the Company has not made any material investment in marketing, user acquisition or advertising.

IDT is spinning off its majority stake in Zedge to IDT’s stockholders. Zedge will continue to be run by a management team dedicated to realizing value from its business. Prior to the spin-off, IDT and certain other holders will capitalize Zedge with $3 million in cash, which will be added to Zedge’s existing cash resources which were $3.2 million as of January 31, 2016.

A copy of the amended Form 10 Information Statement is available on the IDT website at www.idt.net/ir.

In connection with the spin-off, and subject to the Securities and Exchange Commission declaring the Registration Statement on Form 10 effective, and approval of the Zedge Class B common stock for listing on the NYSE MKT LLC:

  • The spin-off will be effective at 11:59 p.m. EDT on the distribution date, June 1, 2016.
  • On the distribution date, each IDT stockholder as of 5:00 PM EDT on the record date, May 26, 2016, will receive one share of Zedge Class A common stock for every three shares of IDT Class A common stock and one share of Zedge Class B common stock for every three shares of IDT Class B common stock.
  • Beginning on May 24, 2016, the entitlement to shares of Zedge Class B common stock will trade on the NYSE MKT “when issued” market with the ticker symbol ZDGE WI. On the first day of trading following the distribution date, “when issued” trading will cease, and “regular-way” trading of Zedge Class B common stock will begin on the NYSE MKT with the ticker symbol “ZDGE”.
  • Beginning on May 24, 2016 and continuing through the distribution date, there will be two NYSE markets in IDT Class B common stock: a “regular-way” market and an “ex-distribution” market. Shares of IDT Class B common stock exchanged in the “regular-way” market will trade with an entitlement to receive shares of Zedge Class B common stock through the distribution. Shares of IDT Class B common stock exchanged in the “ex-distribution” market will trade without such an entitlement.
  • IDT expects to receive a legal opinion from Pryor Cashman LLP that the distribution should qualify as a tax-free transaction for U.S. federal income tax purposes. However, cash distributed in lieu of fractional shares generally will be taxable to the recipient stockholders. Stockholders are urged to consult their financial advisors and tax advisors regarding the particular consequences of the distribution in their situation, including, without limitation, the specific implications of selling IDT common stock on or prior to the distribution date and the applicability and effect of any U.S. federal, state, local and foreign tax laws.
  • Zedge Class B common stock has been assigned CUSIP # 98923T 104

All statements above that are not purely about historical facts, including, but not limited to, those in which we use the words “believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate,” “target” and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors. Our filings with the SEC provide detailed information on such statements and risks, and should be consulted along with this release. To the extent permitted under applicable law, we assume no obligation to update any forward-looking statements.

About Zedge:

Zedge provides the leading mobile app to personalize mobile phones and devices with lots of great and free content. Zedge’s app is available in Google Play, iTunes and Microsoft Store. Zedge’s reach and popularity affords advertisers, game developers, musicians, artists and brands a scalable, non-incentivized, user acquisition platform on a global basis. Zedge’s investors include IDT Corporation (NYSE: IDT) – www.idt.net — and Shaman II. For more information, please visit the Zedge web site at www.zedge.net and follow Zedge on Facebook (www.facebook.com/officialzedge) and Twitter (www.twitter.com/zedge).

About IDT Corporation:

IDT Corporation (NYSE: IDT), through its IDT Telecom division, provides retail telecommunications and payment services to help immigrants and the under-banked communicate and share resources around the world. IDT Telecom’s wholesale business is a leading global carrier of international long distance calls. IDT also holds a majority interest in Zedge (www.zedge.net), developer of the popular eponymous app for a mobile content discovery and acquisition. For more information on IDT, visit www.idt.net.